| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 551 | — | — | — | — | |
| 47.8 | 47.8 | 61.3 | 52.4 | 33.1 | |
| 424 | 424 | 510 | 512 | 492 | |
| 928 | — | — | — | — | |
| 376 | 376 | 449 | 460 | 459 | |
| ₹106.61 | — | — | — | — | |
| 789 | 789 | 1,390 | 1,310 | 1,191 | |
| 53.8% | 53.8% | 36.7% | 39.1% | 41.3% | |
| 0.46× | — | — | — | — | |
| 0.69× | — | — | — | — | |
| 11.46× | — | — | — | — | |
| 16.20× | — | — | — | — | |
| 14.55× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,352 | 1,160 | 2,052 | 2,083 | 2,351 | |
| 81.0 | 100 | 199 | 225 | 143 | |
| 57.3 | 82.3 | 159 | 186 | 107 | |
| — | 95.8 | 154 | 76.9 | 169 | |
| 63.7 | 63.7 | 99.1 | 41.9 | 120 | |
| — | 55.7 | 86.8 | 30.7 | 110 | |
| — | 32.1 | 55.2 | 35.0 | 49.6 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 551.2 | |
| - Cash, Equiv & ST Investments | 33.1 | 52.4 | 61.3 | 47.8 | 47.8 | |
| + Total Debt | 492.0 | 512.4 | 509.9 | 424.1 | 424.1 | |
| Enterprise Value | — | — | — | — | 927.5 | |
| Net Debt (memo) | 458.9 | 460.0 | 448.6 | 376.3 | 376.3 | |
| EV per Share | — | — | — | — | 106.61 | |
| Total Capital | 1,191.2 | 1,309.8 | 1,389.8 | 788.8 | 788.8 | |
| Total Debt/Total Capital | 41.30 | 39.12 | 36.69 | 53.76 | 53.76 | |
| Total Debt/EV | — | — | — | — | 0.46 | |
| EV/Sales | — | — | — | — | 0.69 | |
| EV/EBITDA | — | — | — | — | 11.46 | |
| EV/EBIT | — | — | — | — | 16.20 | |
| EV/Free Cash Flow | — | — | — | — | 14.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,350.9 | 2,082.9 | 2,051.6 | 1,160.1 | 1,351.7 | |
| EBITDA | 142.7 | 224.7 | 199.1 | 100.2 | 81.0 | |
| EBIT | 106.8 | 185.8 | 159.2 | 82.3 | 57.3 | |
| Operating Cash Flow | 169.1 | 76.9 | 154.3 | 95.8 | — | |
| Free Cash Flow | 119.5 | 41.9 | 99.1 | 63.7 | 63.7 | |
| FCFF (free cash flow to the firm) | 109.5 | 30.7 | 86.8 | 55.7 | — | |
| Capital Expenditure | 49.6 | 35.0 | 55.2 | 32.1 | — | |