| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 324 | 609 | 587 | 593 | |
| 1.1 | 3.3 | 6.8 | 2.2 | |
| 0.1 | 0.9 | 1.6 | 2.4 | |
| 0.0 | 44.7 | 36.7 | 32.6 | |
| 0.0 | 2.8 | 0.4 | 0.6 | |
| 2.1 | 5.0 | 5.9 | 5.4 | |
| 2.1 | 52.5 | 43.0 | 38.6 | |
| 49.8 | 91.4 | 96.8 | 83.7 | |
| 377 | 757 | 735 | 719 | |
Current assets | ||||
| 570 | 788 | 740 | 635 | |
| 15.4 | 28.0 | 33.6 | 28.4 | |
| 36.7 | 240 | 276 | 242 | |
| 32.4 | 33.3 | 18.8 | 4.7 | |
| 2.0 | 38.1 | 11.9 | 7.5 | |
| 0.0 | 6.0 | 0.2 | 0.2 | |
| 380 | 357 | 335 | 268 | |
| 466 | 702 | 675 | 551 | |
| 6.4 | 28.7 | 28.8 | 22.0 | |
| 1,042 | 1,519 | 1,443 | 1,208 | |
| 1,419 | 2,276 | 2,178 | 1,927 | |
Equity | ||||
| 17.4 | 17.4 | 17.4 | 17.4 | |
| 347 | 862 | 780 | 682 | |
| 365 | 880 | 797 | 699 | |
| 365 | 880 | 797 | 699 | |
Liabilities | ||||
| 37.5 | 34.7 | 35.5 | 73.3 | |
| 35.9 | 77.3 | 69.1 | 65.1 | |
| 73.4 | 112 | 105 | 138 | |
| 5.1 | 13.2 | 11.0 | 10.0 | |
| 45.3 | 78.1 | 76.0 | 53.2 | |
| 0.0 | 0.3 | 0.2 | 0.6 | |
| 124 | 204 | 192 | 202 | |
| 387 | 475 | 477 | 419 | |
| 140 | 296 | 317 | 275 | |
| 19.6 | 55.7 | 60.9 | 46.8 | |
| 546 | 827 | 855 | 740 | |
| 374 | 344 | 313 | 270 | |
| — | 6.3 | 7.1 | 0.0 | |
| 9.9 | 15.0 | 14.5 | 15.5 | |
| 930 | 1,193 | 1,189 | 1,026 | |
| 1,054 | 1,396 | 1,381 | 1,228 | |
| 1,419 | 2,276 | 2,178 | 1,927 | |
Trade payables — MSME split | ||||
| 8.1 | 18.1 | — | — | |
| 132 | 278 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 592.5 | 586.7 | 609.1 | 324.0 | 324.0 | |
| + Capital Work-in-Progress | 2.2 | 6.8 | 3.3 | 1.1 | 1.1 | |
| + Other Intangibles | 2.4 | 1.6 | 0.9 | 0.1 | 0.1 | |
| + Non-current Investments | 32.6 | 36.7 | 44.7 | 0.0 | 0.0 | |
| + Long-term Loans | 0.6 | 0.4 | 2.8 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 5.4 | 5.9 | 5.0 | 2.1 | 2.1 | |
| Non-current Financial Assets | 38.6 | 43.0 | 52.5 | 2.1 | 2.1 | |
| + Other Non-current Assets | 83.7 | 96.8 | 91.4 | 49.8 | 49.8 | |
| Total Non-current Assets | 719.4 | 734.9 | 757.2 | 377.0 | 377.0 | |
| Current Assets | ||||||
| + Inventories | 634.8 | 739.5 | 788.0 | 569.6 | 569.6 | |
| + Current Investments | 28.4 | 33.6 | 28.0 | 15.4 | 15.4 | |
| + Trade Receivables | 242.2 | 275.9 | 239.9 | 36.7 | 36.7 | |
| + Cash & Cash Equivalents | 4.7 | 18.8 | 33.3 | 32.4 | 32.4 | |
| + Other Bank Balances | 7.5 | 11.9 | 38.1 | 2.0 | 2.0 | |
| + Short-term Loans | 0.2 | 0.2 | 6.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 268.0 | 334.9 | 357.2 | 379.5 | 379.5 | |
| Current Financial Assets | 551.0 | 675.1 | 702.5 | 466.0 | 466.0 | |
| + Other Current Assets | 22.0 | 28.8 | 28.7 | 6.4 | 6.4 | |
| Total Current Assets | 1,207.8 | 1,443.4 | 1,519.1 | 1,042.0 | 1,042.0 | |
| Total Assets | 1,927.2 | 2,178.3 | 2,276.4 | 1,419.0 | 1,419.0 | |
| Equity | ||||||
| + Equity Share Capital | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 | |
| + Other Equity / Reserves | 681.8 | 780.1 | 862.5 | 347.4 | 347.4 | |
| Equity — Owners of Parent | 699.2 | 797.5 | 879.9 | 364.8 | 364.8 | |
| Total Equity | 699.2 | 797.5 | 879.9 | 364.8 | 364.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 73.3 | 35.5 | 34.7 | 37.5 | 37.5 | |
| + Other Non-current Financial Liab | 65.1 | 69.1 | 77.3 | 35.9 | 35.9 | |
| Non-current Financial Liabilities | 138.4 | 104.6 | 112.0 | 73.4 | 73.4 | |
| + Provisions — Non-current | 10.0 | 11.0 | 13.2 | 5.1 | 5.1 | |
| + Deferred Tax Liabilities | 53.2 | 76.0 | 78.1 | 45.3 | 45.3 | |
| + Other Non-current Liabilities | 0.6 | 0.2 | 0.3 | 0.0 | 0.0 | |
| Non-current Liabilities | 202.3 | 191.8 | 203.5 | 123.8 | 123.8 | |
| + Borrowings — Current | 418.6 | 476.8 | 475.2 | 386.6 | 386.6 | |
| + Trade Payables | 274.8 | 316.8 | 296.4 | 140.1 | 140.1 | |
| + Other Current Financial Liab | 46.8 | 60.9 | 55.7 | 19.6 | 19.6 | |
| Current Financial Liabilities | 740.2 | 854.5 | 827.3 | 546.3 | 546.3 | |
| + Provisions — Current | 270.1 | 312.9 | 344.4 | 374.2 | 374.2 | |
| + Current Tax Liabilities | 0.0 | 7.1 | 6.3 | — | — | |
| + Other Current Liabilities | 15.5 | 14.5 | 15.0 | 9.9 | 9.9 | |
| Current Liabilities | 1,025.7 | 1,189.0 | 1,193.0 | 930.4 | 930.4 | |
| Total Liabilities | 1,228.0 | 1,380.8 | 1,396.5 | 1,054.2 | 1,054.2 | |
| Total Equity & Liabilities | 1,927.2 | 2,178.3 | 2,276.4 | 1,419.0 | 1,419.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.1 | 8.1 | 8.1 | |
| + Dues to Other Creditors — Current | — | — | 278.4 | 132.0 | 132.0 | |