In ₹ Crore except Per Share Latest Annual | DCMSRIND FY25 | PONNIERODE FY26 | KMSUGAR FY26 | MAWANASUG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 3.58× | 6.50× | 5.17× | 14.37× | 6.50× -45% | |
| P/B | ◆ 0.40× | 0.55× | 0.71× | 1.02× | 0.71× -43% | |
| EV/EBITDA | ◆ 4.14× | 8.68× | 6.02× | 8.84× | 8.68× -52% | |
| Market Cap | ₹363 Cr | ₹312 Cr | ₹276 Cr | ₹533 Cr | ₹312 Cr +16% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.59% | ◆ 4.59% | 1.97% | 1.97% | |
| Revenue CAGR 5Y | — | ◆ 10.12% | 5.54% | — | 7.83% | |
| Net Income CAGR 3Y | — | 7.80% | 32.03% | ◆ 41.36% | 32.03% | |
| Revenue YoY (latest Q) | -1.17% | ◆ 52.18% | -8.79% | 3.78% | 3.78% -131% | |
| Net Income YoY (latest Q) | -113.62% | ◆ 54.10% | -40.37% | -70.53% | -40.37% -181% | |
| Profitability | ||||||
| EBITDA Margin | 9.69% | 8.61% | ◆ 13.18% | 6.67% | 8.61% +13% | |
| Net Income Margin | 4.95% | ◆ 11.57% | 8.11% | 2.36% | 8.11% -39% | |
| Return on Common Equity | 11.29% | 8.45% | ◆ 13.63% | 7.07% | 8.45% +34% | |
| Return on Capital Employed | 14.23% | 4.02% | ◆ 15.79% | 13.70% | 13.70% +4% | |
| Return on Assets | 4.39% | ◆ 7.37% | 7.13% | 3.30% | 7.13% -38% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.58× | ◆ 0.00× | 0.64× | 0.80× | 0.64× -9% | |
| Interest Coverage | 4.48× | ◆ 41.23× | 5.53× | 3.33× | 5.53× -19% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,052 Cr | ₹415 Cr | ₹658 Cr | ₹1,571 Cr | ₹658 Cr +212% | |
| Net Income | ₹101 Cr | ₹48 Cr | ₹53.4 Cr | ₹37.1 Cr | ₹48 Cr +111% | |
| Total Assets | ₹2,311 Cr | ₹652 Cr | ₹750 Cr | ₹1,123 Cr | ₹750 Cr +208% | |
| EPS | ₹11.66 | ₹55.85 | ₹5.81 | ₹9.48 | ₹9.48 +23% | |
| Book Value per Share | ₹103.33 | ₹660.62 | ₹42.6 | ₹134.12 | ₹134.12 -23% | |