| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 286 | — | — | — | |
| 6.6 | 6.6 | 3.4 | 3.4 | |
| 250 | 250 | 271 | 264 | |
| 529 | — | — | — | |
| 243 | 243 | 267 | 261 | |
| ₹3.70 | — | — | — | |
| 755 | 755 | 621 | 604 | |
| 33.1% | 33.1% | 43.6% | 43.7% | |
| 0.47× | — | — | — | |
| 2.12× | — | — | — | |
| 10.94× | — | — | — | |
| 14.84× | — | — | — | |
Reference items — trailing FY values | ||||
| 249 | 239 | 215 | 217 | |
| 48.4 | 48.6 | 52.0 | 45.3 | |
| 35.7 | 35.9 | 39.3 | 33.4 | |
| — | −70.7 | −3.9 | −10.7 | |
| −70.9 | −70.9 | −7.0 | −33.1 | |
| — | −77.1 | −11.2 | −37.0 | |
| — | 0.2 | 3.1 | 22.4 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 286.0 | |
| - Cash, Equiv & ST Investments | 3.4 | 3.4 | 6.6 | 6.6 | |
| + Total Debt | 264.1 | 270.7 | 250.0 | 250.0 | |
| Enterprise Value | — | — | — | 529.5 | |
| Net Debt (memo) | 260.7 | 267.4 | 243.5 | 243.5 | |
| EV per Share | — | — | — | 3.70 | |
| Total Capital | 604.1 | 620.6 | 754.9 | 754.9 | |
| Total Debt/Total Capital | 43.72 | 43.63 | 33.12 | 33.12 | |
| Total Debt/EV | — | — | — | 0.47 | |
| EV/Sales | — | — | — | 2.12 | |
| EV/EBITDA | — | — | — | 10.94 | |
| EV/EBIT | — | — | — | 14.84 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 216.5 | 215.0 | 238.8 | 249.4 | |
| EBITDA | 45.3 | 52.0 | 48.6 | 48.4 | |
| EBIT | 33.4 | 39.3 | 35.9 | 35.7 | |
| Operating Cash Flow | -10.7 | -3.9 | -70.7 | — | |
| Free Cash Flow | -33.1 | -7.0 | -70.9 | -70.9 | |
| FCFF (free cash flow to the firm) | -37.0 | -11.2 | -77.1 | — | |
| Capital Expenditure | 22.4 | 3.1 | 0.2 | — | |