Davangere Sugar Company profit and loss

Latest FY26

Revenue: ₹239cr+11.1% on FY25
EBITDA: ₹48.6cr−6.5% on FY25
Net profit: ₹8.5cr−22.2% on FY25
EPS: ₹0.05−95.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	249	239	215	217
	2.4	2.3	1.8	6.4
	252	241	217	223
	153	151	133	108
	1.4	−6.3	−14.4	12.7
	8.3	8.2	8.4	8.5
	27.5	27.2	28.2	25.4
	12.7	12.7	12.7	12.0
	38.6	37.1	35.6	42.5
	241	230	204	209
	48.4	48.6	52.0	45.3
	35.7	35.9	39.3	33.4
Profit
	10.5	11.0	12.9	14.5
	10.5	11.0	12.9	14.5
	2.4	2.4	2.2	2.5
	−0.0	0.1	−0.3	−0.3
	2.4	2.5	1.9	2.2
	8.1	8.5	10.9	12.2
	8.1	8.5	10.9	12.2
	−1.1	−1.1	−0.1	0.0
	7.0	7.4	10.8	12.2
Per share
	₹0.21	₹0.05	₹1.15	₹1.30
	₹0.21	₹0.05	₹1.15	₹1.30
Other comprehensive income — detail
	—	−1.1	−0.1	—
	—	1.1	0.0	—
	—	0.0	0.1	—
Per share — as-filed variants
	₹0.21	₹0.05	₹1.15	₹1.30
	₹0.21	₹0.05	₹1.15	₹1.30
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	95.2	93.9	95.9	96.3
	38.2%	39.3%	44.6%	44.5%
Adjusted (ex-exceptional items) — derived
	10.5	11.0	12.9	14.5
	8.1	8.5	10.9	12.2
	₹0.21	₹0.05	₹1.15	₹1.30

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

DAVANGERE₹2.00

Davangere Sugar Company Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersGODAVARIB HNDFDSMcap ₹286 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	216.5	215.0	238.8	249.4
Other Income	6.4	1.8	2.3	2.4
Total Income	223.0	216.8	241.1	251.8
Expenses
+ Cost of Materials Consumed	107.5	133.5	151.2	152.8
+ Changes in Inventories	12.7	-14.4	-6.3	1.4
+ Employee Benefit Expense	8.5	8.4	8.2	8.3
+ Finance Costs	25.4	28.2	27.2	27.5
+ Depreciation & Amortisation	12.0	12.7	12.7	12.7
+ Other Expenses	42.5	35.6	37.1	38.6
Total Expenses	208.5	203.9	230.1	241.2
EBITDA	45.3	52.0	48.6	48.4
EBIT	33.4	39.3	35.9	35.7
Profit
PBT before Exceptional Items	14.5	12.9	11.0	10.5
Pretax Income	14.5	12.9	11.0	10.5
+ Current Tax	2.5	2.2	2.4	2.4
+ Deferred Tax	-0.3	-0.3	0.1	-0.0
Tax Expense	2.2	1.9	2.5	2.4
Net Income	12.2	10.9	8.5	8.1
+ Net Income — Continuing Ops	12.2	10.9	8.5	8.1
+ Other Comprehensive Income	0.0	-0.1	-1.1	-1.1
Total Comprehensive Income	12.2	10.8	7.4	7.0
Per Share
Basic EPS	1.30	1.15	0.05	0.21
Diluted EPS	1.30	1.15	0.05	0.21
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.1	-1.1	—
+ Tax on Items NOT to be Reclassified	—	0.0	1.1	—
+ Tax on Items to be Reclassified	—	0.1	0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.30	1.15	0.05	0.21
Diluted EPS — Continuing Operations	1.30	1.15	0.05	0.21
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	96.3	95.9	93.9	95.2
Gross Margin %	44.45	44.61	39.34	38.18
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	14.5	12.9	11.0	10.5
Net Income Adj (tax-effected)	12.2	10.9	8.5	8.1
EPS Adj	1.30	1.15	0.05	0.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	—	1.00	1.00
Paid Up Equity Capital	94.1	94.1	143.0	143.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.