In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 358.9 | 349.4 | 336.8 | 336.8 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 4.6 | 4.6 | 5.4 | 5.4 | |
| + Other Non-current Financial Assets | 19.9 | — | — | — | |
| Non-current Financial Assets | 24.4 | 4.6 | 5.4 | 5.4 | |
| + Other Non-current Assets | 0.0 | 19.9 | 19.9 | 19.9 | |
| Total Non-current Assets | 383.4 | 373.9 | 362.1 | 362.1 | |
| Current Assets | |||||
| + Inventories | 121.9 | 144.5 | 210.5 | 210.5 | |
| + Trade Receivables | 18.4 | 28.8 | 35.0 | 35.0 | |
| + Cash & Cash Equivalents | 3.4 | 3.4 | 6.6 | 6.6 | |
| + Short-term Loans | 154.5 | 192.0 | 225.2 | 225.2 | |
| Current Financial Assets | 176.4 | 224.2 | 266.8 | 266.8 | |
| Total Current Assets | 298.3 | 368.8 | 477.3 | 477.3 | |
| Total Assets | 681.7 | 742.7 | 839.4 | 839.4 | |
| Equity | |||||
| + Equity Share Capital | 94.1 | 94.1 | 143.0 | 143.0 | |
| + Other Equity / Reserves | 245.9 | 255.7 | 361.8 | 361.8 | |
| Equity — Owners of Parent | 340.0 | 349.8 | 504.8 | 504.8 | |
| Total Equity | 340.0 | 349.8 | 504.8 | 504.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 68.5 | 47.4 | 32.5 | 32.5 | |
| + Other Non-current Financial Liab | 46.9 | — | — | — | |
| Non-current Financial Liabilities | 115.4 | 47.4 | 32.5 | 32.5 | |
| + Provisions — Non-current | 0.0 | 0.0 | 3.7 | 3.7 | |
| + Deferred Tax Liabilities | 1.7 | 1.4 | 1.5 | 1.5 | |
| + Other Non-current Liabilities | 0.0 | 85.8 | 54.0 | 54.0 | |
| Non-current Liabilities | 117.1 | 134.5 | 91.6 | 91.6 | |
| + Borrowings — Current | 195.6 | 223.4 | 217.5 | 217.5 | |
| + Trade Payables | 21.8 | 28.2 | 15.7 | 15.7 | |
| + Other Current Financial Liab | 7.1 | — | — | — | |
| Current Financial Liabilities | 224.5 | 251.5 | 233.3 | 233.3 | |
| + Provisions — Current | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.0 | 6.7 | 9.6 | 9.6 | |
| Current Liabilities | 224.6 | 258.3 | 242.9 | 242.9 | |
| Total Liabilities | 341.7 | 392.9 | 334.5 | 334.5 | |
| Total Equity & Liabilities | 681.7 | 742.7 | 839.4 | 839.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 28.2 | 15.7 | 15.7 | |