In ₹ Crore except Per Share Latest Annual	DAVANGERE FY26	GODAVARIB FY26	HNDFDS FY26	Peer Average
Valuation — at last close
P/E	◆ 40.00×	300.41×	44.78×	172.59× -77%
P/B	◆ 0.57×	1.35×	5.67×	3.51× -84%
EV/EBITDA	◆ 10.89×	12.26×	20.92×	16.59× -34%
Market Cap	₹286 Cr	₹1,061 Cr	₹6,603 Cr	₹3,832 Cr -93%
Growth
Revenue YoY (latest Q)	◆ 44.23%	4.62%	20.75%	12.69% +249%
Net Income YoY (latest Q)	-28.05%	-20.62%	◆ 34.76%	7.07% -497%
Profitability
EBITDA Margin	◆ 20.36%	6.39%	8.55%	7.47% +173%
Net Income Margin	◆ 3.56%	0.18%	3.51%	1.84% +93%
Return on Common Equity	1.99%	0.45%	◆ 14.50%	7.47% -73%
Return on Capital Employed	6.65%	6.46%	◆ 14.95%	10.71% -38%
Return on Assets	1.08%	0.18%	◆ 5.26%	2.72% -60%
Credit & Quality
Total Debt/Equity	◆ 0.50×	0.67×	0.90×	0.79× -36%
Interest Coverage	1.32×	1.48×	◆ 3.32×	2.40× -45%
Scale — latest FY
Revenue / Total Income	₹239 Cr	₹1,988 Cr	₹4,251 Cr	₹3,119 Cr -92%
Net Income	₹8.5 Cr	₹3.5 Cr	₹149 Cr	₹76.3 Cr -89%
Total Assets	₹839 Cr	₹2,052 Cr	₹3,174 Cr	₹2,613 Cr -68%
EPS	₹0.05	₹0.69	₹12.34	₹6.52 -99%
Book Value per Share	₹3.53	₹154.03	₹97.5	₹125.77 -97%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.