Dalmia Bharat enterprise value

·InfrastructureChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
30,286————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
3,7835,3174,5934,2133,169
144144126110116
6,7526,7525,2584,6303,742
33,399————
2,9691,435665417573
₹1,757.84————
24,76324,87522,75821,13719,486
27.3%27.1%23.1%21.9%19.2%
0.20×————
2.20×————
11.92×————
24.33×————
150.45×————
Reference items — trailing FY values
15,20414,80413,98014,69113,540
2,8023,0832,4072,6392,316
1,3731,7341,0761,1411,011
—2,2782,1172,6352,252
222222−547−192−457
—132−611−281−550
—2,0562,6642,8272,709
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

DALBHARAT₹1,594.00

Dalmia Bharat Ltd.

· Infrastructure
₹ CrorePeersULTRACEMCOSHREECEMRAMCOCEMACCJKCEMENTAMBUJACEMGRASIMJSWCEMENTMcap ₹30,286 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————30,286.0
- Cash, Equiv & ST Investments3,169.04,213.04,593.05,317.03,783.0
+ Minority Interest116.0110.0126.0144.0144.0
+ Total Debt3,742.04,630.05,258.06,752.06,752.0
Enterprise Value————33,399.0
Net Debt (memo)573.0417.0665.01,435.02,969.0
EV per Share————1,757.84
Total Capital19,486.021,137.022,758.024,875.024,763.0
Total Debt/Total Capital19.2021.9023.1027.1427.27
Total Debt/EV————0.20
EV/Sales————2.20
EV/EBITDA————11.92
EV/EBIT————24.33
EV/Free Cash Flow————150.45
Reference Items — Trailing FY Values
Sales13,540.014,691.013,980.014,804.015,204.0
EBITDA2,316.02,639.02,407.03,083.02,802.0
EBIT1,011.01,141.01,076.01,734.01,373.0
Operating Cash Flow2,252.02,635.02,117.02,278.0—
Free Cash Flow-457.0-192.0-547.0222.0222.0
FCFF (free cash flow to the firm)-550.2-280.6-611.1132.2—
Capital Expenditure2,709.02,827.02,664.02,056.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.