| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 17,635 | 16,872 | 14,714 | 12,893 | 11,610 | ||
| 5,193 | 2,593 | 2,497 | 2,284 | 1,859 | ||
| 41.0 | 41.0 | 41.0 | 1.0 | 1.0 | ||
| 374 | 374 | 374 | 527 | 730 | ||
| 1,941 | 2,084 | 2,177 | 2,311 | 2,443 | ||
| 594 | 133 | 119 | 111 | 12.0 | ||
| 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||
| 818 | 771 | 673 | 588 | 587 | ||
| 23.0 | 19.0 | 14.0 | 13.0 | 11.0 | ||
| 788 | 693 | 414 | 290 | 218 | ||
| 1,629 | 1,483 | 1,101 | 891 | 816 | ||
| 50.0 | 53.0 | 55.0 | 37.0 | 24.0 | ||
| 1,019 | 900 | 817 | 836 | 696 | ||
| 28,478 | 24,535 | 21,897 | 19,893 | 18,193 | ||
Current assets | ||||||
| 1,602 | 1,192 | 1,386 | 1,218 | 1,316 | ||
| 3,694 | 5,105 | 4,444 | 3,872 | 2,935 | ||
| 858 | 864 | 889 | 836 | 700 | ||
| 89.0 | 212 | 149 | 341 | 234 | ||
| 62.0 | 12.0 | 9.0 | 241 | 51.0 | ||
| 16.0 | 13.0 | 12.0 | 9.0 | 8.0 | ||
| 454 | 447 | 644 | 667 | 659 | ||
| 5,173 | 6,653 | 6,147 | 5,966 | 4,587 | ||
| 1,180 | 892 | 766 | 645 | 557 | ||
| 7,956 | 8,763 | 8,314 | 7,830 | 6,460 | ||
| 1.0 | 14.0 | 15.0 | 26.0 | 890 | ||
| 36,435 | 33,312 | 30,226 | 27,749 | 25,543 | ||
Equity | ||||||
| 38.0 | 38.0 | 38.0 | 38.0 | 37.0 | ||
| 17,973 | 17,941 | 17,336 | 16,359 | 15,591 | ||
| 18,011 | 17,979 | 17,374 | 16,397 | 15,628 | ||
| 144 | 144 | 126 | 110 | 116 | ||
| 18,011 | 18,123 | 17,500 | 16,507 | 15,744 | ||
Liabilities | ||||||
| 8,432 | 6,168 | 4,605 | 4,431 | 3,210 | ||
| 640 | 592 | 395 | 139 | 91.0 | ||
| 9,072 | 6,760 | 5,000 | 4,570 | 3,301 | ||
| 376 | 330 | 313 | 264 | 236 | ||
| 2,185 | 2,237 | 2,036 | 1,795 | 1,634 | ||
| — | — | 0.0 | 0.0 | 28.0 | ||
| 11,834 | 9,515 | 7,503 | 6,768 | 5,339 | ||
| 1,150 | 584 | 653 | 199 | 532 | ||
| 1,443 | 1,294 | 1,539 | 1,316 | 1,135 | ||
| 2,889 | 2,728 | 1,761 | 1,671 | 1,556 | ||
| 5,482 | 4,606 | 3,953 | 3,186 | 3,223 | ||
| 134 | 127 | 115 | 81.0 | 84.0 | ||
| 114 | 103 | 154 | 243 | 271 | ||
| 836 | 816 | 981 | 947 | 856 | ||
| 6,590 | 5,674 | 5,223 | 4,474 | 4,460 | ||
| 18,424 | 15,189 | 12,726 | 11,242 | 9,799 | ||
| 36,435 | 33,312 | 30,226 | 27,749 | 25,543 | ||
Assets — additional as-filed lines | ||||||
| 1.0 | 26.0 | 15.0 | 1.0 | — | ||
Liabilities — additional as-filed lines | ||||||
| 24.0 | 22.0 | 20.0 | 17.0 | 26.0 | ||
| 201 | 188 | 154 | 139 | 140 | ||
Trade payables — MSME split | ||||||
| 114 | 97.0 | 75.0 | — | — | ||
| 1,329 | 1,197 | 1,464 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 11,610.0 | 12,893.0 | 14,714.0 | 16,872.0 | 17,635.0 | |
| + Capital Work-in-Progress | 1,859.0 | 2,284.0 | 2,497.0 | 2,593.0 | 5,193.0 | |
| + Investment Property | 1.0 | 1.0 | 41.0 | 41.0 | 41.0 | |
| + Goodwill | 730.0 | 527.0 | 374.0 | 374.0 | 374.0 | |
| + Other Intangibles | 2,443.0 | 2,311.0 | 2,177.0 | 2,084.0 | 1,941.0 | |
| + Intangibles under Development | 12.0 | 111.0 | 119.0 | 133.0 | 594.0 | |
| + Investments (Equity Method) | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | |
| + Non-current Investments | 587.0 | 588.0 | 673.0 | 771.0 | 818.0 | |
| + Long-term Loans | 11.0 | 13.0 | 14.0 | 19.0 | 23.0 | |
| + Other Non-current Financial Assets | 218.0 | 290.0 | 414.0 | 693.0 | 788.0 | |
| Non-current Financial Assets | 816.0 | 891.0 | 1,101.0 | 1,483.0 | 1,629.0 | |
| + Deferred Tax Assets | 24.0 | 37.0 | 55.0 | 53.0 | 50.0 | |
| + Other Non-current Assets | 696.0 | 836.0 | 817.0 | 900.0 | 1,019.0 | |
| Total Non-current Assets | 18,193.0 | 19,893.0 | 21,897.0 | 24,535.0 | 28,478.0 | |
| Current Assets | ||||||
| + Inventories | 1,316.0 | 1,218.0 | 1,386.0 | 1,192.0 | 1,602.0 | |
| + Current Investments | 2,935.0 | 3,872.0 | 4,444.0 | 5,105.0 | 3,694.0 | |
| + Trade Receivables | 700.0 | 836.0 | 889.0 | 864.0 | 858.0 | |
| + Cash & Cash Equivalents | 234.0 | 341.0 | 149.0 | 212.0 | 89.0 | |
| + Other Bank Balances | 51.0 | 241.0 | 9.0 | 12.0 | 62.0 | |
| + Short-term Loans | 8.0 | 9.0 | 12.0 | 13.0 | 16.0 | |
| + Other Current Financial Assets | 659.0 | 667.0 | 644.0 | 447.0 | 454.0 | |
| Current Financial Assets | 4,587.0 | 5,966.0 | 6,147.0 | 6,653.0 | 5,173.0 | |
| + Other Current Assets | 557.0 | 645.0 | 766.0 | 892.0 | 1,180.0 | |
| Total Current Assets | 6,460.0 | 7,830.0 | 8,314.0 | 8,763.0 | 7,956.0 | |
| + Assets Held for Sale | 890.0 | 26.0 | 15.0 | 14.0 | 1.0 | |
| Total Assets | 25,543.0 | 27,749.0 | 30,226.0 | 33,312.0 | 36,435.0 | |
| Equity | ||||||
| + Equity Share Capital | 37.0 | 38.0 | 38.0 | 38.0 | 38.0 | |
| + Other Equity / Reserves | 15,591.0 | 16,359.0 | 17,336.0 | 17,941.0 | 17,973.0 | |
| Equity — Owners of Parent | 15,628.0 | 16,397.0 | 17,374.0 | 17,979.0 | 18,011.0 | |
| + Minority Interest | 116.0 | 110.0 | 126.0 | 144.0 | 144.0 | |
| Total Equity | 15,744.0 | 16,507.0 | 17,500.0 | 18,123.0 | 18,011.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,210.0 | 4,431.0 | 4,605.0 | 6,168.0 | 8,432.0 | |
| + Other Non-current Financial Liab | 91.0 | 139.0 | 395.0 | 592.0 | 640.0 | |
| Non-current Financial Liabilities | 3,301.0 | 4,570.0 | 5,000.0 | 6,760.0 | 9,072.0 | |
| + Provisions — Non-current | 236.0 | 264.0 | 313.0 | 330.0 | 376.0 | |
| + Deferred Tax Liabilities | 1,634.0 | 1,795.0 | 2,036.0 | 2,237.0 | 2,185.0 | |
| + Other Non-current Liabilities | 28.0 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 5,339.0 | 6,768.0 | 7,503.0 | 9,515.0 | 11,834.0 | |
| + Borrowings — Current | 532.0 | 199.0 | 653.0 | 584.0 | 1,150.0 | |
| + Trade Payables | 1,135.0 | 1,316.0 | 1,539.0 | 1,294.0 | 1,443.0 | |
| + Other Current Financial Liab | 1,556.0 | 1,671.0 | 1,761.0 | 2,728.0 | 2,889.0 | |
| Current Financial Liabilities | 3,223.0 | 3,186.0 | 3,953.0 | 4,606.0 | 5,482.0 | |
| + Provisions — Current | 84.0 | 81.0 | 115.0 | 127.0 | 134.0 | |
| + Current Tax Liabilities | 271.0 | 243.0 | 154.0 | 103.0 | 114.0 | |
| + Other Current Liabilities | 856.0 | 947.0 | 981.0 | 816.0 | 836.0 | |
| Current Liabilities | 4,460.0 | 4,474.0 | 5,223.0 | 5,674.0 | 6,590.0 | |
| Total Liabilities | 9,799.0 | 11,242.0 | 12,726.0 | 15,189.0 | 18,424.0 | |
| Total Equity & Liabilities | 25,543.0 | 27,749.0 | 30,226.0 | 33,312.0 | 36,435.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 1.0 | 15.0 | 26.0 | 1.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 26.0 | 17.0 | 20.0 | 22.0 | 24.0 | |
| + Deferred Government Grants — Non-current | 140.0 | 139.0 | 154.0 | 188.0 | 201.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 75.0 | 97.0 | 114.0 | |
| + Dues to Other Creditors — Current | — | — | 1,464.0 | 1,197.0 | 1,329.0 | |