| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,204 | 14,804 | 13,980 | 14,691 | 13,540 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 292 | 222 | 253 | 315 | 138 | ||
| 15,496 | 15,026 | 14,233 | 15,006 | 13,678 | ||
Expenses | ||||||
| 2,469 | 2,324 | 2,241 | 2,120 | 1,906 | ||
| 0.0 | 0.0 | 106 | 567 | 52.0 | ||
| −79.0 | 14.0 | −19.0 | 16.0 | 23.0 | ||
| 932 | 894 | 885 | 871 | 771 | ||
| 527 | 480 | 399 | 386 | 234 | ||
| 1,429 | 1,349 | 1,331 | 1,498 | 1,305 | ||
| 9,080 | 8,489 | 8,360 | 8,478 | 8,472 | ||
| 14,358 | 13,550 | 13,303 | 13,936 | 12,763 | ||
| 2,802 | 3,083 | 2,407 | 2,639 | 2,316 | ||
| 1,373 | 1,734 | 1,076 | 1,141 | 1,011 | ||
Profit | ||||||
| 1,138 | 1,476 | 930 | 1,070 | 915 | ||
| −563 | −26.0 | −113 | 0.0 | −144 | ||
| 575 | 1,450 | 817 | 1,070 | 771 | ||
| −26.0 | −38.0 | 7.0 | 73.0 | 26.0 | ||
| 94.0 | 330 | 111 | 143 | 216 | ||
| 68.0 | 292 | 118 | 216 | 242 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 554 | ||
| 509 | 1,157 | 699 | 853 | 1,079 | ||
| 507 | 1,158 | 699 | 854 | 529 | ||
| 2.0 | −1.0 | 0.0 | −1.0 | −4.0 | ||
| −191 | −371 | 463 | 72.0 | −1,313 | ||
| 318 | 786 | 1,162 | 925 | −234 | ||
| 490 | 1,139 | 683 | 826 | 1,035 | ||
| 19.0 | 18.0 | 16.0 | 27.0 | 44.0 | ||
Per share | ||||||
| ₹26.18 | ₹60.73 | ₹36.42 | ₹44.05 | ₹55.22 | ||
| ₹26.18 | ₹60.73 | ₹36.42 | ₹44.03 | ₹55.19 | ||
Continuing & discontinued operations | ||||||
| 4.0 | −1.0 | 0.0 | −1.0 | −4.0 | ||
| 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −191 | −371 | 463 | — | — | ||
| −215 | −436 | 578 | 87.0 | −1,488 | ||
| −31.0 | −57.0 | 113 | — | — | ||
| — | — | — | 6.0 | −167 | ||
| −10.0 | 8.0 | −3.0 | −10.0 | 8.0 | ||
| −3.0 | 0.0 | −1.0 | — | — | ||
| — | — | — | −1.0 | 0.0 | ||
| 299 | 768 | 1,146 | 898 | −278 | ||
| 19.0 | 18.0 | 16.0 | 27.0 | 44.0 | ||
Per share — as-filed variants | ||||||
| ₹26.11 | ₹60.80 | ₹36.41 | ₹44.11 | ₹55.44 | ||
| ₹26.11 | ₹60.80 | ₹36.41 | ₹44.10 | ₹55.41 | ||
| ₹0.07 | −₹0.07 | ₹0.01 | −₹0.06 | −₹0.22 | ||
| ₹0.07 | −₹0.07 | ₹0.01 | −₹0.07 | −₹0.22 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12,814 | 12,466 | 11,652 | 11,988 | 11,559 | ||
| 84.3% | 84.2% | 83.3% | 81.6% | 85.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,138 | 1,476 | 930 | 1,070 | 915 | ||
| −563 | −26.0 | −113 | 0.0 | −144 | ||
| 1,005 | 1,178 | 796 | 853 | 1,178 | ||
| ₹51.71 | ₹61.82 | ₹41.46 | ₹44.05 | ₹60.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13,540.0 | 14,691.0 | 13,980.0 | 14,804.0 | 15,204.0 | |
| Other Income | 138.0 | 315.0 | 253.0 | 222.0 | 292.0 | |
| Total Income | 13,678.0 | 15,006.0 | 14,233.0 | 15,026.0 | 15,496.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,906.0 | 2,120.0 | 2,241.0 | 2,324.0 | 2,469.0 | |
| + Purchases of Stock-in-Trade | 52.0 | 567.0 | 106.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 23.0 | 16.0 | -19.0 | 14.0 | -79.0 | |
| + Employee Benefit Expense | 771.0 | 871.0 | 885.0 | 894.0 | 932.0 | |
| + Finance Costs | 234.0 | 386.0 | 399.0 | 480.0 | 527.0 | |
| + Depreciation & Amortisation | 1,305.0 | 1,498.0 | 1,331.0 | 1,349.0 | 1,429.0 | |
| + Other Expenses | 8,472.0 | 8,478.0 | 8,360.0 | 8,489.0 | 9,080.0 | |
| Total Expenses | 12,763.0 | 13,936.0 | 13,303.0 | 13,550.0 | 14,358.0 | |
| EBITDA | 2,316.0 | 2,639.0 | 2,407.0 | 3,083.0 | 2,802.0 | |
| EBIT | 1,011.0 | 1,141.0 | 1,076.0 | 1,734.0 | 1,373.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 915.0 | 1,070.0 | 930.0 | 1,476.0 | 1,138.0 | |
| + Exceptional Items | -144.0 | 0.0 | -113.0 | -26.0 | -563.0 | |
| Pretax Income | 771.0 | 1,070.0 | 817.0 | 1,450.0 | 575.0 | |
| + Current Tax | 26.0 | 73.0 | 7.0 | -38.0 | -26.0 | |
| + Deferred Tax | 216.0 | 143.0 | 111.0 | 330.0 | 94.0 | |
| Tax Expense | 242.0 | 216.0 | 118.0 | 292.0 | 68.0 | |
| + Share of Associates & JVs | 554.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1,079.0 | 853.0 | 699.0 | 1,157.0 | 509.0 | |
| + Net Income — Continuing Ops | 529.0 | 854.0 | 699.0 | 1,158.0 | 507.0 | |
| + Net Income — Discontinued Ops | -4.0 | -1.0 | 0.0 | -1.0 | 2.0 | |
| + Other Comprehensive Income | -1,313.0 | 72.0 | 463.0 | -371.0 | -191.0 | |
| Total Comprehensive Income | -234.0 | 925.0 | 1,162.0 | 786.0 | 318.0 | |
| Net Income to Common | 1,035.0 | 826.0 | 683.0 | 1,139.0 | 490.0 | |
| Minority Interest | 44.0 | 27.0 | 16.0 | 18.0 | 19.0 | |
| Per Share | ||||||
| Basic EPS | 55.22 | 44.05 | 36.42 | 60.73 | 26.18 | |
| Diluted EPS | 55.19 | 44.03 | 36.42 | 60.73 | 26.18 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -4.0 | -1.0 | 0.0 | -1.0 | 4.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 463.0 | -371.0 | -191.0 | |
| + Items NOT to be Reclassified to P&L | -1,488.0 | 87.0 | 578.0 | -436.0 | -215.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 113.0 | -57.0 | -31.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -167.0 | 6.0 | — | — | — | |
| + Items to be Reclassified to P&L | 8.0 | -10.0 | -3.0 | 8.0 | -10.0 | |
| + Tax on Items to be Reclassified | — | — | -1.0 | 0.0 | -3.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -1.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | -278.0 | 898.0 | 1,146.0 | 768.0 | 299.0 | |
| Comprehensive Income — Non-controlling Interests | 44.0 | 27.0 | 16.0 | 18.0 | 19.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 55.44 | 44.11 | 36.41 | 60.80 | 26.11 | |
| Diluted EPS — Continuing Operations | 55.41 | 44.10 | 36.41 | 60.80 | 26.11 | |
| Basic EPS — Discontinued Operations | -0.22 | -0.06 | 0.01 | -0.07 | 0.07 | |
| Diluted EPS — Discontinued Operations | -0.22 | -0.07 | 0.01 | -0.07 | 0.07 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 11,559.0 | 11,988.0 | 11,652.0 | 12,466.0 | 12,814.0 | |
| Gross Margin % | 85.37 | 81.60 | 83.35 | 84.21 | 84.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 915.0 | 1,070.0 | 930.0 | 1,476.0 | 1,138.0 | |
| − Exceptional Items (reconciliation) | -144.0 | 0.0 | -113.0 | -26.0 | -563.0 | |
| Net Income Adj (tax-effected) | 1,177.8 | 853.0 | 795.7 | 1,177.8 | 1,005.4 | |
| EPS Adj | 60.28 | 44.05 | 41.46 | 61.82 | 51.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 37.0 | 38.0 | 38.0 | 38.0 | 38.0 | |