In ₹ Crore except Per Share Latest Annual	DALBHARAT FY26	ULTRACEMCO FY26	SHREECEM FY26	RAMCOCEM FY26	Peer Average
Valuation — at last close
P/E	◆ 23.18×	40.25×	47.84×	24.69×	37.59× -38%
P/B	◆ 1.49×	4.30×	3.59×	2.13×	3.34× -55%
EV/EBITDA	◆ 9.18×	20.63×	16.47×	14.53×	17.21× -47%
Market Cap	₹26,750 Cr	₹3.29L Cr	₹83,417 Cr	₹17,243 Cr	₹1.43L Cr -81%
Growth
Revenue CAGR 3Y	3.02%	◆ 11.86%	5.47%	3.44%	6.92% -56%
Revenue CAGR 5Y	7.07%	◆ 14.63%	9.22%	11.28%	11.71% -40%
Net Income CAGR 3Y	2.35%	17.30%	11.28%	◆ 30.45%	19.68% -88%
Revenue YoY (latest Q)	4.27%	18.81%	◆ 23.85%	9.60%	17.42% -75%
Net Income YoY (latest Q)	-185.77%	◆ 21.28%	-14.96%	-63.06%	-18.91% -882%
Profitability
EBITDA Margin	20.83%	19.23%	◆ 22.14%	15.90%	19.09% +9%
Net Income Margin	7.82%	◆ 9.25%	8.35%	7.74%	8.45% -7%
Return on Common Equity	6.44%	◆ 11.08%	7.78%	8.99%	9.28% -31%
Return on Capital Employed	6.59%	◆ 11.85%	7.81%	5.74%	8.47% -22%
Return on Assets	3.64%	◆ 5.95%	5.83%	4.24%	5.34% -32%
Credit & Quality
Total Debt/Equity	0.37×	0.28×	◆ 0.07×	0.48×	0.28× +34%
Interest Coverage	3.61×	6.61×	◆ 8.71×	1.66×	5.66× -36%
Scale — latest FY
Revenue / Total Income	₹14,804 Cr	₹88,512 Cr	₹20,943 Cr	₹9,029 Cr	₹39,495 Cr -63%
Net Income	₹1,157 Cr	₹8,188 Cr	₹1,749 Cr	₹699 Cr	₹3,545 Cr -67%
Total Assets	₹33,312 Cr	₹1.41L Cr	₹31,476 Cr	₹16,636 Cr	₹63,162 Cr -47%
EPS	₹60.73	₹277.62	₹483.24	₹29.56	₹263.47 -77%
Book Value per Share	₹946.26	₹2,600.23	₹6,448.87	₹342.51	₹3,130.54 -70%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.