In ₹ Crore except Per Share Latest Annual | DALBHARAT FY26 | ULTRACEMCO FY26 | SHREECEM FY26 | RAMCOCEM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 28.86× | 39.45× | 47.30× | 29.28× | 39.45× -27% | |
| P/B | ◆ 1.84× | 4.00× | 3.54× | 2.53× | 3.54× -48% | |
| EV/EBITDA | ◆ 11.27× | 20.06× | 16.30× | 16.79× | 16.79× -33% | |
| Market Cap | ₹33,298 Cr | ₹3.23L Cr | ₹82,461 Cr | ₹20,451 Cr | ₹82,461 Cr -60% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.02% | ◆ 11.86% | 5.47% | 3.44% | 5.47% -45% | |
| Revenue CAGR 5Y | 7.07% | ◆ 14.63% | 9.22% | 11.28% | 11.28% -37% | |
| Net Income CAGR 3Y | 2.35% | 17.30% | 11.28% | ◆ 30.45% | 17.30% -86% | |
| Revenue YoY (latest Q) | 6.99% | 15.85% | ◆ 18.03% | 9.60% | 15.85% -56% | |
| Net Income YoY (latest Q) | -51.39% | ◆ 17.24% | -17.48% | -63.06% | -17.48% -194% | |
| Profitability | ||||||
| EBITDA Margin | 20.83% | 19.23% | ◆ 22.14% | 15.90% | 19.23% +8% | |
| Net Income Margin | 7.82% | ◆ 9.25% | 8.35% | 7.74% | 8.35% -6% | |
| Return on Common Equity | 6.28% | ◆ 10.12% | 7.48% | 8.63% | 8.63% -27% | |
| Return on Capital Employed | 6.27% | ◆ 11.51% | 7.53% | 5.68% | 7.53% -17% | |
| Return on Assets | 3.47% | ◆ 5.79% | 5.56% | 4.20% | 5.56% -38% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.37× | 0.28× | ◆ 0.07× | 0.48× | 0.28× +32% | |
| Interest Coverage | 3.61× | 6.61× | ◆ 8.71× | 1.66× | 6.61× -45% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹14,804 Cr | ₹88,512 Cr | ₹20,943 Cr | ₹9,029 Cr | ₹20,943 Cr -29% | |
| Net Income | ₹1,157 Cr | ₹8,188 Cr | ₹1,749 Cr | ₹699 Cr | ₹1,749 Cr -34% | |
| Total Assets | ₹33,312 Cr | ₹1.41L Cr | ₹31,476 Cr | ₹16,636 Cr | ₹31,476 Cr +6% | |
| EPS | ₹60.73 | ₹277.62 | ₹483.24 | ₹29.56 | ₹277.62 -78% | |
| Book Value per Share | ₹953.84 | ₹2,738.99 | ₹6,461.78 | ₹342.53 | ₹2,738.99 -65% | |