| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 65,627 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,795 | 4,795 | 2,272 | 1,914 | 883 | ||
| 383 | 383 | 410 | 437 | 468 | ||
| 1,063 | 1,063 | 730 | 1,158 | 999 | ||
| 62,278 | — | — | — | — | ||
| −3,732 | −3,732 | −1,542 | −756 | 116 | ||
| ₹351.12 | — | — | — | — | ||
| 12,865 | 12,865 | 11,940 | 11,461 | 10,440 | ||
| 8.3% | 8.3% | 6.1% | 10.1% | 9.6% | ||
| 0.02× | — | — | — | — | ||
| 4.60× | — | — | — | — | ||
| 24.66× | — | — | — | — | ||
| 30.39× | — | — | — | — | ||
| 28.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 13,552 | 13,193 | 12,563 | 12,404 | 11,530 | ||
| 2,525 | 2,452 | 2,316 | 2,400 | 2,164 | ||
| 2,049 | 1,983 | 1,871 | 2,001 | 1,853 | ||
| — | 2,579 | 1,987 | 2,013 | 1,488 | ||
| 2,158 | 2,158 | 1,417 | 1,450 | 979 | ||
| — | 2,126 | 1,379 | 1,425 | 961 | ||
| — | 420 | 570 | 564 | 509 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 65,626.9 | |
| - Cash, Equiv & ST Investments | 883.3 | 1,914.2 | 2,271.8 | 4,794.8 | 4,794.8 | |
| + Minority Interest | 468.2 | 436.8 | 409.6 | 383.2 | 383.2 | |
| + Total Debt | 999.0 | 1,158.1 | 730.1 | 1,062.7 | 1,062.7 | |
| Enterprise Value | — | — | — | — | 62,278.0 | |
| Net Debt (memo) | 115.7 | -756.1 | -1,541.7 | -3,732.2 | -3,732.2 | |
| EV per Share | — | — | — | — | 351.12 | |
| Total Capital | 10,440.5 | 11,461.2 | 11,940.4 | 12,865.4 | 12,865.4 | |
| Total Debt/Total Capital | 9.57 | 10.10 | 6.11 | 8.26 | 8.26 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 4.60 | |
| EV/EBITDA | — | — | — | — | 24.66 | |
| EV/EBIT | — | — | — | — | 30.39 | |
| EV/Free Cash Flow | — | — | — | — | 28.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,529.9 | 12,404.0 | 12,563.1 | 13,192.6 | 13,552.4 | |
| EBITDA | 2,164.1 | 2,400.2 | 2,316.3 | 2,451.8 | 2,525.4 | |
| EBIT | 1,853.2 | 2,001.0 | 1,870.7 | 1,982.9 | 2,049.5 | |
| Operating Cash Flow | 1,488.4 | 2,013.5 | 1,986.8 | 2,578.6 | — | |
| Free Cash Flow | 979.3 | 1,449.6 | 1,417.2 | 2,158.5 | 2,158.5 | |
| FCFF (free cash flow to the firm) | 961.2 | 1,424.9 | 1,379.4 | 2,126.5 | — | |
| Capital Expenditure | 509.1 | 563.9 | 569.5 | 420.1 | — | |