alphaveDABUR₹376.45

Dabur India Ltd.

₹ CrorePeersHINDUNILVR MARICO EMAMILTD COLPAL PATANJALI RADICO GODFRYPHLP VBLMcap ₹66,771 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	2,560.9	2,799.9	2,839.9	2,839.9
+ Capital Work-in-Progress	209.1	166.4	137.5	137.5
+ Investment Property	45.5	43.5	42.5	42.5
+ Goodwill	405.1	405.1	405.1	405.1
+ Other Intangibles	803.5	741.2	650.1	650.1
+ Intangibles under Development	23.1	2.6	1.3	1.3
+ Investments (Equity Method)	7.3	7.9	20.6	20.6
+ Non-current Investments	5,258.8	5,372.4	4,331.2	4,331.2
+ Other Non-current Financial Assets	20.8	21.4	26.0	26.0
Non-current Financial Assets	5,279.6	5,393.8	4,357.2	4,357.2
+ Deferred Tax Assets	6.3	2.5	0.0	0.0
+ Other Non-current Assets	102.6	136.9	139.8	139.8
Total Non-current Assets	9,443.1	9,699.8	8,594.0	8,594.0
Current Assets
+ Inventories	1,947.0	2,300.1	2,321.6	2,321.6
+ Current Investments	1,666.6	2,087.6	4,595.5	4,595.5
+ Trade Receivables	898.7	888.5	715.4	715.4
+ Cash & Cash Equivalents	247.6	184.3	199.4	199.4
+ Other Bank Balances	418.8	393.7	362.7	362.7
+ Other Current Financial Assets	42.5	44.0	42.3	42.3
Current Financial Assets	3,274.2	3,598.1	5,915.2	5,915.2
+ Other Current Assets	458.4	631.7	643.9	643.9
Total Current Assets	5,679.6	6,532.5	8,886.0	8,886.0
Total Assets	15,122.7	16,232.3	17,479.9	17,479.9
Equity
+ Equity Share Capital	177.2	177.2	177.4	177.4
+ Other Equity / Reserves	9,689.1	10,623.5	11,242.2	11,242.2
Equity — Owners of Parent	9,866.3	10,800.7	11,419.5	11,419.5
+ Minority Interest	436.8	409.6	383.2	383.2
Total Equity	10,303.1	11,210.3	11,802.8	11,802.8
Liabilities
+ Borrowings — Non-current	536.0	304.0	16.0	16.0
+ Other Non-current Financial Liab	5.6	183.8	187.2	187.2
Non-current Financial Liabilities	541.6	487.9	203.2	203.2
+ Provisions — Non-current	68.3	71.5	78.7	78.7
+ Deferred Tax Liabilities	109.0	144.3	156.2	156.2
+ Other Non-current Liabilities	170.3	0.0	—	—
Non-current Liabilities	889.2	703.6	438.1	438.1
+ Borrowings — Current	622.1	426.1	1,046.7	1,046.7
+ Trade Payables	2,421.7	2,825.3	2,954.3	2,954.3
+ Other Current Financial Liab	349.4	405.4	440.3	440.3
Current Financial Liabilities	3,393.2	3,656.9	4,441.4	4,441.4
+ Provisions — Current	249.9	260.5	310.2	310.2
+ Current Tax Liabilities	175.0	266.9	408.3	408.3
+ Other Current Liabilities	112.4	134.2	79.2	79.2
Current Liabilities	3,930.4	4,318.4	5,239.1	5,239.1
Total Liabilities	4,819.6	5,022.0	5,677.2	5,677.2
Total Equity & Liabilities	15,122.7	16,232.3	17,479.9	17,479.9
Assets — additional as-filed lines
+ Current Tax Assets	0.1	2.6	5.3	5.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	132.5	210.5	210.5
+ Dues to Other Creditors — Current	—	2,692.9	2,743.8	2,743.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.