| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,552 | 13,193 | 12,563 | 12,404 | 11,530 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 628 | 600 | 550 | 482 | 445 | ||
| 14,181 | 13,792 | 13,113 | 12,886 | 11,975 | ||
Expenses | ||||||
| 5,780 | 5,603 | 5,264 | 5,187 | 5,307 | ||
| 1,407 | 1,303 | 1,328 | 1,211 | 1,052 | ||
| −185 | −82.3 | −57.1 | 49.0 | −90.8 | ||
| 1,407 | 1,376 | 1,291 | 1,240 | 1,137 | ||
| 147 | 145 | 164 | 124 | 78.2 | ||
| 476 | 469 | 446 | 399 | 311 | ||
| 2,617 | 2,541 | 2,421 | 2,317 | 1,960 | ||
| 11,650 | 11,355 | 10,856 | 10,527 | 9,755 | ||
| 2,525 | 2,452 | 2,316 | 2,400 | 2,164 | ||
| 2,049 | 1,983 | 1,871 | 2,001 | 1,853 | ||
Profit | ||||||
| 2,530 | 2,437 | 2,257 | 2,359 | 2,220 | ||
| −15.1 | −15.1 | 0.0 | 0.0 | 0.0 | ||
| 2,515 | 2,422 | 2,257 | 2,359 | 2,220 | ||
| 564 | 537 | 499 | 540 | 482 | ||
| 3.4 | 14.4 | 18.4 | 7.9 | 35.7 | ||
| 567 | 552 | 517 | 547 | 517 | ||
| −1.9 | −1.8 | 0.6 | −0.5 | −1.6 | ||
| 1,947 | 1,869 | 1,740 | 1,811 | 1,701 | ||
| 1,948 | 1,870 | 1,740 | 1,812 | 1,703 | ||
| 26.2 | 119 | 89.1 | −91.9 | −225 | ||
| 1,973 | 1,987 | 1,830 | 1,719 | 1,476 | ||
| 1,972 | 1,895 | 1,768 | 1,843 | 1,707 | ||
| −25.4 | −26.3 | −27.2 | −31.4 | −5.8 | ||
Per share | ||||||
| ₹11.12 | ₹10.69 | ₹9.97 | ₹10.40 | ₹9.64 | ||
| ₹11.10 | ₹10.66 | ₹9.95 | ₹10.38 | ₹9.61 | ||
Other comprehensive income — detail | ||||||
| 26.2 | 119 | 89.1 | — | — | ||
| −7.6 | −4.6 | 4.8 | −2.9 | −2.2 | ||
| −2.6 | −1.9 | 1.7 | −1.1 | −0.8 | ||
| — | — | — | −1.1 | −0.8 | ||
| 24.2 | 123 | 105 | −78.9 | −248 | ||
| −7.0 | 1.8 | 19.1 | 11.1 | −24.0 | ||
| — | — | — | 11.1 | −24.0 | ||
| 1,998 | 2,014 | 1,857 | 1,751 | 1,482 | ||
| −25.4 | −26.3 | −27.2 | −31.4 | −5.7 | ||
Per share — as-filed variants | ||||||
| ₹11.12 | ₹10.69 | ₹9.97 | ₹10.40 | ₹9.64 | ||
| ₹11.10 | ₹10.66 | ₹9.95 | ₹10.38 | ₹9.61 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,550 | 6,369 | 6,028 | 5,957 | 5,261 | ||
| 48.3% | 48.3% | 48.0% | 48.0% | 45.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,530 | 2,437 | 2,257 | 2,359 | 2,220 | ||
| −15.1 | −15.1 | 0.0 | 0.0 | 0.0 | ||
| 1,958 | 1,880 | 1,740 | 1,811 | 1,701 | ||
| ₹11.19 | ₹10.76 | ₹9.97 | ₹10.40 | ₹9.64 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11,529.9 | 12,404.0 | 12,563.1 | 13,192.6 | 13,552.4 | |
| Other Income | 445.4 | 482.4 | 550.1 | 599.8 | 628.4 | |
| Total Income | 11,975.3 | 12,886.4 | 13,113.2 | 13,792.3 | 14,180.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,307.0 | 5,186.9 | 5,263.7 | 5,602.7 | 5,780.2 | |
| + Purchases of Stock-in-Trade | 1,052.5 | 1,211.1 | 1,328.3 | 1,303.3 | 1,407.4 | |
| + Changes in Inventories | -90.8 | 49.0 | -57.1 | -82.3 | -185.2 | |
| + Employee Benefit Expense | 1,137.0 | 1,239.6 | 1,291.2 | 1,375.6 | 1,407.3 | |
| + Finance Costs | 78.2 | 124.2 | 163.5 | 145.4 | 147.4 | |
| + Depreciation & Amortisation | 311.0 | 399.2 | 445.6 | 468.9 | 476.0 | |
| + Other Expenses | 1,960.1 | 2,317.3 | 2,420.7 | 2,541.3 | 2,617.2 | |
| Total Expenses | 9,755.0 | 10,527.2 | 10,855.9 | 11,355.1 | 11,650.3 | |
| EBITDA | 2,164.1 | 2,400.2 | 2,316.3 | 2,451.8 | 2,525.4 | |
| EBIT | 1,853.2 | 2,001.0 | 1,870.7 | 1,982.9 | 2,049.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,220.3 | 2,359.3 | 2,257.3 | 2,437.3 | 2,530.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -15.1 | -15.1 | |
| Pretax Income | 2,220.3 | 2,359.3 | 2,257.3 | 2,422.2 | 2,515.4 | |
| + Current Tax | 481.6 | 539.5 | 499.1 | 537.3 | 563.5 | |
| + Deferred Tax | 35.7 | 7.9 | 18.4 | 14.4 | 3.4 | |
| Tax Expense | 517.4 | 547.4 | 517.5 | 551.7 | 566.9 | |
| + Share of Associates & JVs | -1.6 | -0.5 | 0.6 | -1.8 | -1.9 | |
| Net Income | 1,701.3 | 1,811.3 | 1,740.4 | 1,868.7 | 1,946.6 | |
| + Net Income — Continuing Ops | 1,703.0 | 1,811.8 | 1,739.9 | 1,870.5 | 1,948.5 | |
| + Other Comprehensive Income | -225.4 | -91.9 | 89.1 | 118.5 | 26.2 | |
| Total Comprehensive Income | 1,475.9 | 1,719.4 | 1,829.5 | 1,987.2 | 1,972.8 | |
| Net Income to Common | 1,707.2 | 1,842.7 | 1,767.6 | 1,895.0 | 1,972.0 | |
| Minority Interest | -5.8 | -31.4 | -27.2 | -26.3 | -25.4 | |
| Per Share | ||||||
| Basic EPS | 9.64 | 10.40 | 9.97 | 10.69 | 11.12 | |
| Diluted EPS | 9.61 | 10.38 | 9.95 | 10.66 | 11.10 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 89.1 | 118.5 | 26.2 | |
| + Items NOT to be Reclassified to P&L | -2.2 | -2.9 | 4.8 | -4.6 | -7.6 | |
| + Tax on Items NOT to be Reclassified | -0.8 | -1.1 | 1.7 | -1.9 | -2.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.8 | -1.1 | — | — | — | |
| + Items to be Reclassified to P&L | -247.9 | -78.9 | 105.1 | 123.0 | 24.2 | |
| + Tax on Items to be Reclassified | -24.0 | 11.1 | 19.1 | 1.8 | -7.0 | |
| + Tax on Items to be Reclassified — alt tag | -24.0 | 11.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,481.7 | 1,750.8 | 1,856.7 | 2,013.6 | 1,998.2 | |
| Comprehensive Income — Non-controlling Interests | -5.7 | -31.4 | -27.2 | -26.3 | -25.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.64 | 10.40 | 9.97 | 10.69 | 11.12 | |
| Diluted EPS — Continuing Operations | 9.61 | 10.38 | 9.95 | 10.66 | 11.10 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,261.2 | 5,957.1 | 6,028.2 | 6,368.8 | 6,549.9 | |
| Gross Margin % | 45.63 | 48.03 | 47.98 | 48.28 | 48.33 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,220.3 | 2,359.3 | 2,257.3 | 2,437.3 | 2,530.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -15.1 | -15.1 | |
| Net Income Adj (tax-effected) | 1,701.3 | 1,811.3 | 1,740.4 | 1,880.3 | 1,958.2 | |
| EPS Adj | 9.64 | 10.40 | 9.97 | 10.76 | 11.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.09 | 0.14 | 0.20 | |
| Filed Dscr | — | — | 13.49 | 15.24 | 18.09 | |
| Filed Iscr | — | — | 17.53 | 20.99 | 24.95 | |
| Paid Up Equity Capital | 177.2 | 177.2 | 177.2 | 177.4 | 177.4 | |