D.B.Corp enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,641	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
166	166	182	141	131
21.0	21.0	57.7	22.5	32.5
2,496	—	—	—	—
−145	−145	−124	−118	−98.6
₹140.03	—	—	—	—

2,529	2,450	2,282	2,243	1,980
0.8%	0.9%	2.5%	1.0%	1.6%
0.01×	—	—	—	—

1.05×	—	—	—	—
5.35×	—	—	—	—
6.81×	—	—	—	—
12.08×	—	—	—	—
2,366	2,356	2,339	2,402	2,129
467	488	545	623	322
367	388	441	509	210
—	365	414	579	244
207	207	365	531	218
—	200	359	525	213
—	159	49.3	47.5	25.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DBCORP₹148.18

D.B.Corp Ltd.

· Telecom & Media

₹ CrorePeersCREATIVEYE RADAAN HATHWAY NEXTMEDIA TIPSMUSIC NETWORK18 NAZARA RADIOCITYMcap ₹2,641 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,641.2
- Cash, Equiv & ST Investments	131.1	140.6	182.1	165.8	166.2
+ Total Debt	32.5	22.5	57.7	21.0	21.0
Enterprise Value	—	—	—	—	2,496.1
Net Debt (memo)	-98.6	-118.1	-124.4	-144.8	-145.2
EV per Share	—	—	—	—	140.03

Total Capital	1,980.3	2,243.5	2,282.3	2,449.8	2,529.1
Total Debt/Total Capital	1.64	1.00	2.53	0.86	0.83
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	1.05
EV/EBITDA	—	—	—	—	5.35
EV/EBIT	—	—	—	—	6.81
EV/Free Cash Flow	—	—	—	—	12.08
Reference Items — Trailing FY Values
Sales	2,129.2	2,402.1	2,339.1	2,355.5	2,366.2
EBITDA	322.1	623.3	544.9	488.3	466.9
EBIT	210.1	509.3	441.2	388.5	366.8
Operating Cash Flow	244.2	578.6	414.3	365.2	—
Free Cash Flow	218.4	531.2	365.1	206.6	206.6
FCFF (free cash flow to the firm)	213.0	525.3	358.8	199.9	—
Capital Expenditure	25.8	47.5	49.3	158.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.