D.B.Corp profit and loss

Latest FY26

Revenue: ₹2,356cr+0.7% on FY25
EBITDA: ₹488cr−10.4% on FY25
Net profit: ₹332cr−10.5% on FY25
EPS: ₹18.63−10.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,366	2,356	2,339	2,402	2,129	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	99.0	85.3	82.1	80.0	39.0
	2,465	2,441	2,421	2,482	2,168
	692	651	642	735	850
	−0.7	−0.2	0.1	0.5	0.9
	465	460	445	432	387
	24.7	26.0	24.7	23.8	21.3
	100	99.8	104	114	112
	743	757	707	612	569
	2,024	1,993	1,923	1,917	1,940
	467	488	545	623	322
	367	388	441	509	210
Profit
	441	448	499	565	228
	441	448	499	565	228
	112	122	135	152	68.8
	1.7	−5.7	−7.8	−12.2	−10.1
	114	116	128	140	58.8
	327	332	371	426	169
	327	332	371	426	169
	1.6	−3.3	−11.4	−10.6	−2.1
	329	329	360	415	167
	329	329	360	415	167
Per share
	₹18.35	₹18.63	₹20.82	₹23.90	₹9.53
	₹18.35	₹18.62	₹20.81	₹23.87	₹9.52
Other comprehensive income — detail
	—	−3.3	−11.4	—	—
	—	−4.3	−11.4	−15.5	−4.1
	—	−1.0	0.0	—	—
	—	—	—	−4.9	−2.0
	228	329	360	415	167
Per share — as-filed variants
	₹18.35	₹18.63	₹20.82	₹23.90	₹9.53
	₹18.35	₹18.62	₹20.81	₹23.87	₹9.52
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,675	1,705	1,697	1,667	1,278
	70.8%	72.4%	72.5%	69.4%	60.0%
Adjusted (ex-exceptional items) — derived
	441	448	499	565	228
	327	332	371	426	169
	₹18.35	₹18.63	₹20.82	₹23.90	₹9.53

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DBCORP₹148.18

D.B.Corp Ltd.

· Telecom & Media

Annual Quarterly₹ CrorePeersCREATIVEYE RADAAN HATHWAY NEXTMEDIA TIPSMUSIC NETWORK18 NAZARA RADIOCITYMcap ₹2,641 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,129.2	2,402.1	2,339.1	2,355.5	2,366.2
Other Income	39.0	80.0	82.1	85.3	99.0
Total Income	2,168.2	2,482.1	2,421.2	2,440.8	2,465.2
Expenses
+ Cost of Materials Consumed	850.2	734.7	642.4	650.9	692.3
+ Changes in Inventories	0.9	0.5	0.1	-0.2	-0.7
+ Employee Benefit Expense	387.4	431.7	444.6	459.7	465.2
+ Finance Costs	21.3	23.8	24.7	26.0	24.7
+ Depreciation & Amortisation	112.0	114.0	103.7	99.8	100.1
+ Other Expenses	568.6	611.8	707.2	756.9	742.6
Total Expenses	1,940.4	1,916.6	1,922.7	1,993.0	2,024.2
EBITDA	322.1	623.3	544.9	488.3	466.9
EBIT	210.1	509.3	441.2	388.5	366.8
Profit
PBT before Exceptional Items	227.9	565.5	498.5	447.8	441.0
Pretax Income	227.9	565.5	498.5	447.8	441.0
+ Current Tax	68.8	152.1	135.3	121.5	112.2
+ Deferred Tax	-10.1	-12.2	-7.8	-5.7	1.7
Tax Expense	58.8	140.0	127.6	115.8	114.0
Net Income	169.1	425.5	371.0	332.0	327.0
+ Net Income — Continuing Ops	169.1	425.5	371.0	332.0	327.0
+ Other Comprehensive Income	-2.1	-10.6	-11.4	-3.3	1.6
Total Comprehensive Income	167.0	414.9	359.6	328.7	328.6
Net Income to Common	167.0	414.9	359.6	328.7	328.8
Per Share
Basic EPS	9.53	23.90	20.82	18.63	18.35
Diluted EPS	9.52	23.87	20.81	18.62	18.35
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-11.4	-3.3	—
+ Items NOT to be Reclassified to P&L	-4.1	-15.5	-11.4	-4.3	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	-1.0	—
+ Tax on Items NOT to be Reclassified — alt tag	-2.0	-4.9	—	—	—
Comprehensive Income — Owners of Parent	166.9	414.9	359.6	328.7	227.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	9.53	23.90	20.82	18.63	18.35
Diluted EPS — Continuing Operations	9.52	23.87	20.81	18.62	18.35
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,278.1	1,666.9	1,696.7	1,704.9	1,674.7
Gross Margin %	60.03	69.39	72.53	72.38	70.78
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	227.9	565.5	498.5	447.8	441.0
Net Income Adj (tax-effected)	169.1	425.5	371.0	332.0	327.0
EPS Adj	9.53	23.90	20.82	18.63	18.35
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	178.0	178.1	178.2	178.2	178.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.