In ₹ Crore except Per Share Latest Annual | DBCORP FY26 | CREATIVEYE FY26 | RADAAN FY26 | HATHWAY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 10.18× | — | ◆ 3.21× | 22.13× | 12.67× -20% | |
| P/B | 1.39× | 0.79× | — | ◆ 0.40× | 0.59× +134% | |
| EV/EBITDA | 6.62× | ◆ -10.33× | -7.23× | 0.43× | -7.23× +192% | |
| Market Cap | ₹3,380 Cr | ₹11.6 Cr | ₹15.5 Cr | ₹1,802 Cr | ₹15.5 Cr +21717% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.42% | -40.10% | -24.25% | ◆ 4.97% | -24.25% +114% | |
| Revenue CAGR 5Y | ◆ 9.33% | -57.07% | -10.41% | 4.42% | -10.41% +190% | |
| Net Income CAGR 3Y | ◆ 25.22% | — | — | 7.95% | 7.95% +217% | |
| Revenue YoY (latest Q) | 7.92% | 90.91% | ◆ 426.76% | 6.52% | 90.91% -91% | |
| Net Income YoY (latest Q) | 24.59% | ◆ 85.55% | 70.72% | -20.85% | 70.72% -65% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.73% | -417.48% | -76.78% | 14.98% | -76.78% +127% | |
| Net Income Margin | ◆ 14.09% | -1228.39% | -88.71% | 3.83% | -88.71% +116% | |
| Return on Common Equity | 13.53% | -35.15% | ◆ 29.56% | 1.84% | 1.84% +635% | |
| Return on Capital Employed | 14.05% | -12.22% | ◆ 35.01% | 0.29% | 0.29% +4745% | |
| Return on Assets | ◆ 10.39% | -22.85% | -62.67% | 1.59% | -22.85% +145% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | 0.45× | ◆ -0.90× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 14.96× | -2.49× | -2.45× | 13.79× | -2.45× +711% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,356 Cr | ₹0.4 Cr | ₹5.4 Cr | ₹2,150 Cr | ₹5.4 Cr +43487% | |
| Net Income | ₹332 Cr | −₹5.2 Cr | −₹4.8 Cr | ₹82.2 Cr | −₹4.8 Cr +7025% | |
| Total Assets | ₹3,197 Cr | ₹22.7 Cr | ₹7.6 Cr | ₹5,182 Cr | ₹22.7 Cr +14005% | |
| EPS | ₹18.63 | ₹-2.58 | ₹0.89 | ₹0.46 | ₹0.46 +3950% | |
| Book Value per Share | ₹136.26 | ₹7.35 | ₹-2.99 | ₹25.23 | ₹7.35 +1754% | |