In ₹ Crore except Per Share Latest Annual	DBCORP FY26	CREATIVEYE FY26	RADAAN FY26	HATHWAY FY26	Peer Average
Valuation — at last close
P/E	7.95×	—	◆ 3.13×	20.09×	11.61× -31%
P/B	1.09×	0.86×	—	◆ 0.37×	0.61× +77%
EV/EBITDA	3.54×	-6.41×	◆ -7.14×	-0.55×	-4.70× +175%
Market Cap	₹2,641 Cr	₹12.7 Cr	₹15.1 Cr	₹1,636 Cr	₹554 Cr +376%
Growth
Revenue CAGR 3Y	3.42%	-40.10%	-24.25%	◆ 4.97%	-19.79% +117%
Revenue CAGR 5Y	◆ 9.33%	-57.07%	-10.41%	4.42%	-21.02% +144%
Net Income CAGR 3Y	◆ 25.22%	—	—	7.95%	7.95% +217%
Revenue YoY (latest Q)	-5.47%	90.91%	◆ 426.76%	5.75%	174.47% -103%
Net Income YoY (latest Q)	-26.57%	◆ 85.55%	70.72%	-44.33%	37.31% -171%
Profitability
EBITDA Margin	◆ 20.73%	-417.48%	-76.78%	14.98%	-159.76% +113%
Net Income Margin	◆ 14.09%	-1228.39%	-88.71%	3.83%	-437.76% +103%
Return on Common Equity	14.13%	-29.83%	◆ 34.69%	1.86%	2.24% +531%
Return on Capital Employed	14.66%	-10.30%	◆ 126.03%	0.29%	38.67% -62%
Return on Assets	◆ 10.62%	-20.64%	-26.03%	1.60%	-15.02% +171%
Credit & Quality
Total Debt/Equity	0.01×	0.45×	◆ -0.90×	0.00×	-0.15× +107%
Interest Coverage	◆ 14.96×	-2.49×	-2.45×	13.79×	2.95× +407%
Scale — latest FY
Revenue / Total Income	₹2,356 Cr	₹0.4 Cr	₹5.4 Cr	₹2,150 Cr	₹718 Cr +228%
Net Income	₹332 Cr	−₹5.2 Cr	−₹4.8 Cr	₹82.2 Cr	₹24.1 Cr +1278%
Total Assets	₹3,197 Cr	₹22.7 Cr	₹7.6 Cr	₹5,182 Cr	₹1,738 Cr +84%
EPS	₹18.63	₹-2.58	₹0.89	₹0.46	₹-0.41 +4644%
Book Value per Share	₹136.26	₹7.35	₹-2.99	₹25.23	₹9.86 +1281%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.