| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 624 | 630 | 428 | 457 | 493 | ||
| 6.7 | 2.8 | 9.6 | 2.4 | 0.9 | ||
| 50.7 | 54.9 | 62.9 | 74.3 | 92.6 | ||
| 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | ||
| 368 | 410 | 504 | 527 | 63.7 | ||
| 5.2 | 7.1 | 0.0 | 0.0 | 0.0 | ||
| 7.8 | 7.8 | 8.4 | 11.0 | 15.3 | ||
| 50.2 | 309 | 49.8 | 499 | 475 | ||
| 57.9 | 317 | 58.2 | 510 | 491 | ||
| 30.4 | 32.6 | 25.9 | 17.3 | 0.3 | ||
| 51.0 | 33.1 | 29.1 | 25.5 | 468 | ||
| 1,195 | 1,489 | 1,119 | 1,614 | 1,611 | ||
Current assets | ||||||
| 264 | 215 | 254 | 187 | 214 | ||
| 94.8 | 59.6 | 60.2 | 55.5 | 50.6 | ||
| 522 | 464 | 452 | 510 | 466 | ||
| 71.4 | 106 | 122 | 85.1 | 80.5 | ||
| 953 | 770 | 886 | 466 | 66.6 | ||
| 104 | 35.7 | 90.5 | 14.5 | 18.7 | ||
| 1,745 | 1,436 | 1,610 | 1,131 | 682 | ||
| 62.6 | 56.6 | 71.5 | 60.3 | 70.9 | ||
| 2,072 | 1,708 | 1,935 | 1,379 | 967 | ||
| 3,267 | 3,197 | 3,055 | 2,993 | 2,579 | ||
Equity | ||||||
| 178 | 178 | 178 | 178 | 178 | ||
| 2,330 | 2,251 | 2,046 | 2,043 | 1,770 | ||
| 2,508 | 2,429 | 2,225 | 2,221 | 1,948 | ||
| 2,508 | 2,429 | 2,225 | 2,221 | 1,948 | ||
Liabilities | ||||||
| 256 | 274 | 260 | 264 | 217 | ||
| 256 | 274 | 260 | 264 | 217 | ||
| 62.5 | 59.0 | 49.7 | 38.2 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 25.7 | ||
| 3.1 | 3.7 | 0.5 | 0.8 | 0.6 | ||
| 322 | 337 | 310 | 303 | 243 | ||
| 2.4 | 21.0 | 57.7 | 22.5 | 32.5 | ||
| 0.0 | 184 | 242 | 236 | 214 | ||
| 317 | 106 | 109 | 97.7 | 67.9 | ||
| 320 | 311 | 409 | 356 | 314 | ||
| 29.8 | 30.2 | 27.0 | 25.9 | 21.9 | ||
| 6.7 | 6.5 | 7.2 | 6.5 | 6.0 | ||
| 80.6 | 83.6 | 76.6 | 80.1 | 46.1 | ||
| 437 | 431 | 520 | 469 | 388 | ||
| 759 | 768 | 830 | 772 | 631 | ||
| 3,267 | 3,197 | 3,055 | 2,993 | 2,579 | ||
Trade payables — MSME split | ||||||
| 0.0 | 7.9 | 3.3 | — | — | ||
| 0.0 | 176 | 239 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 493.0 | 456.5 | 427.7 | 629.8 | 623.6 | |
| + Capital Work-in-Progress | 0.9 | 2.4 | 9.6 | 2.8 | 6.7 | |
| + Investment Property | 92.6 | 74.3 | 62.9 | 54.9 | 50.7 | |
| + Goodwill | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | |
| + Other Intangibles | 63.7 | 526.6 | 504.0 | 410.2 | 367.7 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 7.1 | 5.2 | |
| + Non-current Investments | 15.3 | 11.0 | 8.4 | 7.8 | 7.8 | |
| + Other Non-current Financial Assets | 475.4 | 498.5 | 49.8 | 308.9 | 50.2 | |
| Non-current Financial Assets | 490.8 | 509.5 | 58.2 | 316.6 | 57.9 | |
| + Deferred Tax Assets | 0.3 | 17.3 | 25.9 | 32.6 | 30.4 | |
| + Other Non-current Assets | 468.2 | 25.5 | 29.1 | 33.1 | 51.0 | |
| Total Non-current Assets | 1,611.4 | 1,614.1 | 1,119.4 | 1,489.0 | 1,195.2 | |
| Current Assets | ||||||
| + Inventories | 214.3 | 187.1 | 253.6 | 215.5 | 264.0 | |
| + Current Investments | 50.6 | 55.5 | 60.2 | 59.6 | 94.8 | |
| + Trade Receivables | 465.8 | 510.0 | 452.0 | 464.1 | 521.6 | |
| + Cash & Cash Equivalents | 80.5 | 85.1 | 121.9 | 106.2 | 71.4 | |
| + Other Bank Balances | 66.6 | 466.1 | 885.5 | 769.9 | 952.9 | |
| + Other Current Financial Assets | 18.7 | 14.5 | 90.5 | 35.7 | 104.5 | |
| Current Financial Assets | 682.2 | 1,131.2 | 1,610.1 | 1,435.6 | 1,745.1 | |
| + Other Current Assets | 70.9 | 60.3 | 71.5 | 56.6 | 62.6 | |
| Total Current Assets | 967.4 | 1,378.6 | 1,935.3 | 1,707.6 | 2,071.7 | |
| Total Assets | 2,578.8 | 2,992.7 | 3,054.6 | 3,196.6 | 3,266.9 | |
| Equity | ||||||
| + Equity Share Capital | 178.0 | 178.1 | 178.2 | 178.2 | 178.3 | |
| + Other Equity / Reserves | 1,769.9 | 2,042.9 | 2,046.5 | 2,250.6 | 2,329.8 | |
| Equity — Owners of Parent | 1,947.9 | 2,221.0 | 2,224.7 | 2,428.8 | 2,508.1 | |
| Total Equity | 1,947.9 | 2,221.0 | 2,224.7 | 2,428.8 | 2,508.1 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 216.7 | 264.2 | 260.1 | 273.9 | 256.4 | |
| Non-current Financial Liabilities | 216.7 | 264.2 | 260.1 | 273.9 | 256.4 | |
| + Provisions — Non-current | 0.0 | 38.2 | 49.7 | 59.0 | 62.5 | |
| + Deferred Tax Liabilities | 25.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 0.6 | 0.8 | 0.5 | 3.7 | 3.1 | |
| Non-current Liabilities | 243.0 | 303.2 | 310.3 | 336.6 | 322.1 | |
| + Borrowings — Current | 32.5 | 22.5 | 57.7 | 21.0 | 2.4 | |
| + Trade Payables | 213.7 | 235.9 | 242.3 | 184.0 | 0.0 | |
| + Other Current Financial Liab | 67.9 | 97.7 | 108.9 | 105.9 | 317.2 | |
| Current Financial Liabilities | 314.0 | 356.1 | 408.9 | 311.0 | 319.6 | |
| + Provisions — Current | 21.9 | 25.9 | 27.0 | 30.2 | 29.8 | |
| + Current Tax Liabilities | 6.0 | 6.5 | 7.2 | 6.5 | 6.7 | |
| + Other Current Liabilities | 46.1 | 80.1 | 76.6 | 83.6 | 80.6 | |
| Current Liabilities | 388.0 | 468.6 | 519.7 | 431.2 | 436.7 | |
| Total Liabilities | 631.0 | 771.7 | 830.0 | 767.8 | 758.8 | |
| Total Equity & Liabilities | 2,578.8 | 2,992.7 | 3,054.6 | 3,196.6 | 3,266.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.3 | 7.9 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 239.1 | 176.2 | 0.0 | |