Cyber Media (India) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


36.7	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
7.4	3.7	4.4	4.3	8.3
13.9	12.3	10.1	8.6	5.8
10.1	10.1	12.2	10.4	10.4
53.4	—	—	—	—
2.8	6.4	7.8	6.1	2.1
₹25.88	—	—	—	—

17.2	14.8	5.9	14.4	11.6
58.9%	68.4%	206.2%	72.1%	89.3%
0.19×	—	—	—	—

0.35×	—	—	—	—
8.88×	—	—	—	—
9.33×	—	—	—	—
150	103	86.7	102	78.4
6.0	5.4	−0.1	5.3	5.2
5.7	5.1	−0.4	4.8	4.8
—	−3.3	−0.2	−0.6	6.9
−3.3	−3.3	−0.2	−1.4	6.7
—	−3.5	−0.2	−1.5	6.0
—	0.0	0.0	0.8	0.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CYBERMEDIA₹17.79

Cyber Media (India) Limited

· Telecom & Media

₹ CrorePeersDNAMEDIA SAMBHAAVMcap ₹36.7 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	36.7
- Cash, Equiv & ST Investments	8.3	4.3	4.4	3.7	7.4
+ Minority Interest	5.8	8.6	10.1	12.3	13.9
+ Total Debt	10.4	10.4	12.2	10.1	10.1
Enterprise Value	—	—	—	—	53.4
Net Debt (memo)	2.1	6.1	7.8	6.4	2.8
EV per Share	—	—	—	—	25.88

Total Capital	11.6	14.4	5.9	14.8	17.2
Total Debt/Total Capital	89.31	72.08	206.16	68.38	58.91
Total Debt/EV	—	—	—	—	0.19

EV/Sales	—	—	—	—	0.35
EV/EBITDA	—	—	—	—	8.88
EV/EBIT	—	—	—	—	9.33
Reference Items — Trailing FY Values
Sales	78.4	101.8	86.7	103.3	150.4
EBITDA	5.2	5.3	-0.1	5.4	6.0
EBIT	4.8	4.8	-0.4	5.1	5.7
Operating Cash Flow	6.9	-0.6	-0.2	-3.3	—
Free Cash Flow	6.7	-1.4	-0.2	-3.3	-3.3
FCFF (free cash flow to the firm)	6.0	-1.5	-0.2	-3.5	—
Capital Expenditure	0.3	0.8	0.0	0.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.