| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4.0 | 4.0 | 3.6 | 3.7 | 3.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 2.0 | 0.9 | 0.0 | — | — | ||
| 5.1 | 3.2 | 3.0 | 2.7 | 0.9 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| — | — | 0.0 | — | 0.6 | ||
| 5.2 | 3.3 | 3.1 | 2.8 | 1.6 | ||
| 1.8 | 1.8 | 1.7 | 1.7 | 1.8 | ||
| 0.3 | 0.3 | 0.3 | 0.4 | — | ||
| 13.3 | 10.3 | 8.8 | 8.7 | 6.8 | ||
Current assets | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 39.0 | 29.0 | 30.0 | 26.7 | 17.5 | ||
| 7.4 | 3.7 | 4.4 | 4.3 | 8.3 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| — | — | 0.0 | 1.9 | 1.4 | ||
| 46.4 | 32.8 | 34.4 | 33.0 | 27.3 | ||
| 1.3 | 1.1 | 1.7 | — | — | ||
| 49.3 | 34.8 | 37.2 | 34.2 | 29.5 | ||
| 62.5 | 45.2 | 46.0 | 42.9 | 36.3 | ||
Equity | ||||||
| 20.7 | 20.8 | 15.7 | 15.7 | 15.7 | ||
| −27.6 | −28.4 | −32.0 | −20.2 | −20.3 | ||
| −6.9 | −7.6 | −16.4 | −4.6 | −4.6 | ||
| 13.9 | 12.3 | 10.1 | 8.6 | 5.8 | ||
| 7.1 | 4.7 | −6.3 | 4.0 | 1.2 | ||
Liabilities | ||||||
| 12.2 | 8.9 | 10.7 | 8.1 | 9.9 | ||
| — | — | 0.0 | — | 0.1 | ||
| 12.2 | 8.9 | 10.7 | 8.1 | 10.0 | ||
| 1.7 | 1.5 | 1.2 | 1.0 | 1.0 | ||
| 0.2 | 0.2 | 0.0 | 0.0 | — | ||
| 14.2 | 10.7 | 11.9 | 9.2 | 11.1 | ||
| 1.8 | 1.2 | 1.5 | 2.3 | 0.5 | ||
| 36.8 | 25.7 | 32.6 | 25.3 | 22.1 | ||
| 38.6 | 26.9 | 34.1 | 27.5 | 22.6 | ||
| 1.3 | 1.3 | 0.9 | 1.1 | 0.7 | ||
| 1.4 | 1.7 | 5.3 | 1.1 | 0.7 | ||
| 41.3 | 29.8 | 40.3 | 29.7 | 24.0 | ||
| 55.5 | 40.5 | 52.3 | 38.9 | 35.1 | ||
| 62.5 | 45.2 | 46.0 | 42.9 | 36.3 | ||
Assets — additional as-filed lines | ||||||
| 1.5 | 0.9 | 1.1 | 1.2 | 2.2 | ||
Trade payables — MSME split | ||||||
| 0.2 | 0.6 | 32.6 | — | — | ||
| 36.6 | 25.1 | 0.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3.1 | 3.7 | 3.6 | 4.0 | 4.0 | |
| + Other Intangibles | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | — | — | 0.0 | 0.9 | 2.0 | |
| + Non-current Investments | 0.9 | 2.7 | 3.0 | 3.2 | 5.1 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 0.6 | — | 0.0 | — | — | |
| Non-current Financial Assets | 1.6 | 2.8 | 3.1 | 3.3 | 5.2 | |
| + Deferred Tax Assets | 1.8 | 1.7 | 1.7 | 1.8 | 1.8 | |
| + Other Non-current Assets | — | 0.4 | 0.3 | 0.3 | 0.3 | |
| Total Non-current Assets | 6.8 | 8.7 | 8.8 | 10.3 | 13.3 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 17.5 | 26.7 | 30.0 | 29.0 | 39.0 | |
| + Cash & Cash Equivalents | 8.3 | 4.3 | 4.4 | 3.7 | 7.4 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 1.4 | 1.9 | 0.0 | — | — | |
| Current Financial Assets | 27.3 | 33.0 | 34.4 | 32.8 | 46.4 | |
| + Other Current Assets | — | — | 1.7 | 1.1 | 1.3 | |
| Total Current Assets | 29.5 | 34.2 | 37.2 | 34.8 | 49.3 | |
| Total Assets | 36.3 | 42.9 | 46.0 | 45.2 | 62.5 | |
| Equity | ||||||
| + Equity Share Capital | 15.7 | 15.7 | 15.7 | 20.8 | 20.7 | |
| + Other Equity / Reserves | -20.3 | -20.2 | -32.0 | -28.4 | -27.6 | |
| Equity — Owners of Parent | -4.6 | -4.6 | -16.4 | -7.6 | -6.9 | |
| + Minority Interest | 5.8 | 8.6 | 10.1 | 12.3 | 13.9 | |
| Total Equity | 1.2 | 4.0 | -6.3 | 4.7 | 7.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.9 | 8.1 | 10.7 | 8.9 | 12.2 | |
| + Other Non-current Financial Liab | 0.1 | — | 0.0 | — | — | |
| Non-current Financial Liabilities | 10.0 | 8.1 | 10.7 | 8.9 | 12.2 | |
| + Provisions — Non-current | 1.0 | 1.0 | 1.2 | 1.5 | 1.7 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | 0.2 | 0.2 | |
| Non-current Liabilities | 11.1 | 9.2 | 11.9 | 10.7 | 14.2 | |
| + Borrowings — Current | 0.5 | 2.3 | 1.5 | 1.2 | 1.8 | |
| + Trade Payables | 22.1 | 25.3 | 32.6 | 25.7 | 36.8 | |
| Current Financial Liabilities | 22.6 | 27.5 | 34.1 | 26.9 | 38.6 | |
| + Provisions — Current | 0.7 | 1.1 | 0.9 | 1.3 | 1.3 | |
| + Other Current Liabilities | 0.7 | 1.1 | 5.3 | 1.7 | 1.4 | |
| Current Liabilities | 24.0 | 29.7 | 40.3 | 29.8 | 41.3 | |
| Total Liabilities | 35.1 | 38.9 | 52.3 | 40.5 | 55.5 | |
| Total Equity & Liabilities | 36.3 | 42.9 | 46.0 | 45.2 | 62.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.2 | 1.2 | 1.1 | 0.9 | 1.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 32.6 | 0.6 | 0.2 | |
| + Dues to Other Creditors — Current | — | — | 0.0 | 25.1 | 36.6 | |