alphaveCYBERMEDIA₹23.88

Cyber Media (India) Limited

₹ CrorePeersDNAMEDIA SAMBHAAVMcap ₹49.2 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	3.7	3.6	4.0	4.0
+ Other Intangibles	0.0	0.0	0.0	0.0
+ Intangibles under Development	—	0.0	0.9	0.9
+ Non-current Investments	2.7	3.0	3.2	3.2
+ Long-term Loans	0.1	0.1	0.1	0.1
Non-current Financial Assets	2.8	3.1	3.3	3.3
+ Deferred Tax Assets	1.7	1.7	1.8	1.8
+ Other Non-current Assets	0.4	0.3	0.3	0.3
Total Non-current Assets	8.7	8.8	10.3	10.3
Current Assets
+ Inventories	0.0	0.0	0.0	0.0
+ Trade Receivables	26.7	30.0	29.0	29.0
+ Cash & Cash Equivalents	4.3	4.4	3.7	3.7
+ Other Bank Balances	0.1	0.1	0.1	0.1
+ Other Current Financial Assets	1.9	0.0	—	—
Current Financial Assets	33.0	34.4	32.8	32.8
+ Other Current Assets	—	1.7	1.1	1.1
Total Current Assets	34.2	37.2	34.8	34.8
Total Assets	42.9	46.0	45.2	45.2
Equity
+ Equity Share Capital	15.7	15.7	20.8	20.8
+ Other Equity / Reserves	-20.2	-32.0	-28.4	-28.4
Equity — Owners of Parent	-4.6	-16.4	-7.6	-7.6
+ Minority Interest	8.6	10.1	12.3	12.3
Total Equity	4.0	-6.3	4.7	4.7
Liabilities
+ Borrowings — Non-current	8.1	10.7	8.9	8.9
Non-current Financial Liabilities	8.1	10.7	8.9	8.9
+ Provisions — Non-current	1.0	1.2	1.5	1.5
+ Other Non-current Liabilities	0.0	0.0	0.2	0.2
Non-current Liabilities	9.2	11.9	10.7	10.7
+ Borrowings — Current	2.3	1.5	1.2	1.2
+ Trade Payables	25.3	32.6	25.7	25.7
Current Financial Liabilities	27.5	34.1	26.9	26.9
+ Provisions — Current	1.1	0.9	1.3	1.3
+ Other Current Liabilities	1.1	5.3	1.7	1.7
Current Liabilities	29.7	40.3	29.8	29.8
Total Liabilities	38.9	52.3	40.5	40.5
Total Equity & Liabilities	42.9	46.0	45.2	45.2
Assets — additional as-filed lines
+ Current Tax Assets	1.2	1.1	0.9	0.9
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	32.6	0.6	0.6
+ Dues to Other Creditors — Current	—	0.0	25.1	25.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.