In ₹ Crore except Per Share Latest Annual	CYBERMEDIA FY26	DNAMEDIA FY26	SAMBHAAV FY26	Peer Average
Valuation — at last close
P/E	◆ 7.22×	—	585.00×	585.00× -99%
P/B	—	—	1.34×	1.34×
EV/EBITDA	10.09×	◆ -170.51×	19.95×	-75.28× +113%
Market Cap	₹35.9 Cr	₹27.2 Cr	₹112 Cr	₹69.5 Cr -48%
Growth
Revenue CAGR 3Y	◆ 9.61%	-11.67%	2.24%	-4.71% +304%
Revenue CAGR 5Y	◆ 21.80%	15.62%	0.48%	8.05% +171%
Net Income CAGR 3Y	-7.87%	—	—	—
Revenue YoY (latest Q)	93.18%	◆ 118.42%	4.25%	61.34% +52%
Net Income YoY (latest Q)	10.16%	◆ 121.20%	-658.59%	-268.69% +104%
Profitability
EBITDA Margin	5.24%	-41.73%	◆ 12.66%	-14.53% +136%
Net Income Margin	◆ 3.78%	-136.36%	0.19%	-68.09% +106%
Return on Common Equity	-32.54%	◆ 3.58%	0.28%	1.93% -1786%
Return on Capital Employed	◆ 49.03%	-1.45%	1.11%	-0.17% +28941%
Return on Assets	◆ 8.56%	-4.17%	0.08%	-2.04% +519%
Credit & Quality
Total Debt/Equity	2.16×	◆ -1.73×	0.01×	-0.86× +351%
Interest Coverage	◆ 5.18×	-17.62×	0.90×	-8.36× +162%
Scale — latest FY
Revenue / Total Income	₹103 Cr	₹6.5 Cr	₹43.1 Cr	₹24.8 Cr +316%
Net Income	₹3.9 Cr	−₹8.9 Cr	₹0.1 Cr	−₹4.4 Cr +189%
Total Assets	₹45.2 Cr	₹191 Cr	₹96.6 Cr	₹144 Cr -69%
EPS	₹2.41	₹-0.75	₹0.01	₹-0.37 +751%
Book Value per Share	₹-3.69	₹-21.46	₹4.37	₹-8.55 +57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.