In ₹ Crore except Per Share Latest Annual | CYBERMEDIA FY26 | DNAMEDIA FY26 | SAMBHAAV FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | ◆ 9.91× | — | 582.00× | 582.00× -98% | |
| P/B | 10.52× | — | ◆ 1.30× | 1.30× +708% | |
| EV/EBITDA | 10.30× | ◆ -171.12× | 19.94× | -75.59× +114% | |
| Market Cap | ₹49.2 Cr | ₹28.8 Cr | ₹111 Cr | ₹70 Cr -30% | |
| Growth | |||||
| Revenue CAGR 3Y | ◆ 9.61% | -11.67% | 2.24% | -4.71% +304% | |
| Revenue CAGR 5Y | ◆ 21.80% | 15.62% | 0.48% | 8.05% +171% | |
| Net Income CAGR 3Y | -7.87% | — | — | — | |
| Revenue YoY (latest Q) | 95.03% | ◆ 118.42% | 4.25% | 61.34% +55% | |
| Net Income YoY (latest Q) | 46.02% | ◆ 121.20% | -658.59% | -268.69% +117% | |
| Profitability | |||||
| EBITDA Margin | 5.24% | -41.73% | ◆ 12.66% | -14.53% +136% | |
| Net Income Margin | ◆ 3.78% | -136.36% | 0.19% | -68.09% +106% | |
| Return on Common Equity | ◆ 83.36% | 3.51% | 0.28% | 1.90% +4299% | |
| Return on Capital Employed | ◆ 33.54% | -1.48% | 1.11% | -0.18% +18230% | |
| Return on Assets | ◆ 8.64% | -4.65% | 0.08% | -2.29% +478% | |
| Credit & Quality | |||||
| Total Debt/Equity | 2.16× | ◆ -1.73× | 0.01× | -0.86× +351% | |
| Interest Coverage | ◆ 5.18× | -17.62× | 0.90× | -8.36× +162% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹103 Cr | ₹6.5 Cr | ₹43.1 Cr | ₹24.8 Cr +316% | |
| Net Income | ₹3.9 Cr | −₹8.9 Cr | ₹0.1 Cr | −₹4.4 Cr +189% | |
| Total Assets | ₹45.2 Cr | ₹191 Cr | ₹96.6 Cr | ₹144 Cr -69% | |
| EPS | ₹2.41 | ₹-0.75 | ₹0.01 | ₹-0.37 +751% | |
| Book Value per Share | ₹2.27 | ₹-21.46 | ₹4.47 | ₹-8.5 +127% | |