| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,25,161 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,048 | 2,048 | 1,167 | 1,478 | 1,445 | ||
| 0.0 | 0.0 | 0.0 | 100 | 350 | ||
| 1,23,113 | — | — | — | — | ||
| −2,048 | −2,048 | −1,167 | −1,378 | −1,095 | ||
| ₹4,441.30 | — | — | — | — | ||
| 8,475 | 8,475 | 7,561 | 6,712 | 6,108 | ||
| 0.0% | 0.0% | 0.0% | 1.5% | 5.7% | ||
| 9.72× | — | — | — | — | ||
| 47.58× | — | — | — | — | ||
| 51.63× | — | — | — | — | ||
| 83.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,662 | 12,143 | 10,391 | 9,000 | 7,772 | ||
| 2,588 | 2,595 | 2,080 | 1,770 | 1,248 | ||
| 2,384 | 2,396 | 1,895 | 1,610 | 1,106 | ||
| — | 1,734 | 1,685 | 1,285 | 820 | ||
| 1,483 | 1,483 | 1,447 | 999 | 657 | ||
| — | 1,482 | 1,445 | 995 | 654 | ||
| — | 252 | 238 | 286 | 162 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,25,161.3 | |
| - Cash, Equiv & ST Investments | 1,444.6 | 1,478.1 | 1,167.1 | 2,048.4 | 2,048.4 | |
| + Total Debt | 350.0 | 100.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,23,112.9 | |
| Net Debt (memo) | -1,094.6 | -1,378.1 | -1,167.1 | -2,048.4 | -2,048.4 | |
| EV per Share | — | — | — | — | 4,441.30 | |
| Total Capital | 6,108.3 | 6,712.3 | 7,561.4 | 8,475.2 | 8,475.2 | |
| Total Debt/Total Capital | 5.73 | 1.49 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 9.72 | |
| EV/EBITDA | — | — | — | — | 47.58 | |
| EV/EBIT | — | — | — | — | 51.63 | |
| EV/Free Cash Flow | — | — | — | — | 83.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,772.1 | 9,000.2 | 10,390.7 | 12,143.2 | 12,662.4 | |
| EBITDA | 1,247.7 | 1,769.7 | 2,080.0 | 2,594.9 | 2,587.6 | |
| EBIT | 1,105.7 | 1,610.5 | 1,895.0 | 2,396.4 | 2,384.4 | |
| Operating Cash Flow | 819.6 | 1,285.3 | 1,684.9 | 1,734.3 | — | |
| Free Cash Flow | 657.2 | 999.3 | 1,446.8 | 1,482.6 | 1,482.6 | |
| FCFF (free cash flow to the firm) | 653.8 | 994.9 | 1,445.3 | 1,481.8 | — | |
| Capital Expenditure | 162.5 | 286.0 | 238.0 | 251.7 | — | |