| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,662 | 12,143 | 10,391 | 9,000 | 7,772 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 521 | 517 | 447 | 378 | 308 | ||
| 13,183 | 12,661 | 10,838 | 9,378 | 8,080 | ||
Expenses | ||||||
| 7,283 | 6,964 | 5,911 | 4,813 | 4,568 | ||
| 810 | 810 | 700 | 939 | 781 | ||
| 23.0 | −106 | −16.6 | 18.4 | −127 | ||
| 828 | 795 | 797 | 801 | 649 | ||
| 13.7 | 12.4 | 15.9 | 27.4 | 16.2 | ||
| 203 | 199 | 185 | 159 | 142 | ||
| 1,131 | 1,085 | 918 | 658 | 653 | ||
| 10,292 | 9,759 | 8,512 | 7,417 | 6,683 | ||
| 2,588 | 2,595 | 2,080 | 1,770 | 1,248 | ||
| 2,384 | 2,396 | 1,895 | 1,610 | 1,106 | ||
Profit | ||||||
| 2,891 | 2,901 | 2,326 | 1,961 | 1,398 | ||
| −94.2 | −81.6 | 0.0 | −1.7 | −14.3 | ||
| 2,797 | 2,820 | 2,326 | 1,959 | 1,383 | ||
| 715 | 719 | 597 | 495 | 357 | ||
| 5.6 | 5.3 | −4.1 | −11.1 | 6.0 | ||
| 721 | 724 | 593 | 484 | 363 | ||
| 291 | 266 | 267 | 245 | 208 | ||
| 2,367 | 2,362 | 2,000 | 1,721 | 1,228 | ||
| 2,076 | 2,095 | 1,733 | 1,475 | 1,020 | ||
| 19.7 | 20.7 | −12.7 | −17.7 | 3.6 | ||
| 2,387 | 2,382 | 1,987 | 1,703 | 1,232 | ||
| — | 2,362 | 2,000 | 1,721 | 1,228 | ||
Per share | ||||||
| ₹85.39 | ₹85.20 | ₹72.15 | ₹62.07 | ₹44.31 | ||
| ₹85.39 | ₹85.20 | ₹72.15 | ₹62.07 | ₹44.31 | ||
Other comprehensive income — detail | ||||||
| 19.7 | 20.7 | −12.7 | — | — | ||
| 29.0 | 28.0 | −19.3 | −22.5 | 5.1 | ||
| 6.6 | 6.4 | −4.9 | — | — | ||
| — | — | — | −5.3 | 1.4 | ||
| −3.5 | −1.2 | 2.3 | −0.6 | −0.1 | ||
| −0.9 | −0.3 | 0.6 | — | — | ||
| — | — | — | −0.2 | −0.0 | ||
| 2,387 | 2,382 | 1,987 | 1,703 | 1,232 | ||
Per share — as-filed variants | ||||||
| ₹85.39 | ₹85.20 | ₹72.15 | ₹62.07 | ₹44.31 | ||
| ₹85.39 | ₹85.20 | ₹72.15 | ₹62.07 | ₹44.31 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,546 | 4,475 | 3,796 | 3,229 | 2,550 | ||
| 35.9% | 36.8% | 36.5% | 35.9% | 32.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,891 | 2,901 | 2,326 | 1,961 | 1,398 | ||
| −94.2 | −81.6 | 0.0 | −1.7 | −14.3 | ||
| 2,437 | 2,422 | 2,000 | 1,722 | 1,239 | ||
| ₹87.91 | ₹87.39 | ₹72.15 | ₹62.12 | ₹44.69 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,772.1 | 9,000.2 | 10,390.7 | 12,143.2 | 12,662.4 | |
| Other Income | 308.2 | 378.1 | 446.9 | 517.3 | 520.8 | |
| Total Income | 8,080.2 | 9,378.3 | 10,837.6 | 12,660.5 | 13,183.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,568.0 | 4,813.4 | 5,911.2 | 6,964.5 | 7,282.5 | |
| + Purchases of Stock-in-Trade | 781.2 | 939.2 | 700.2 | 809.7 | 810.4 | |
| + Changes in Inventories | -126.7 | 18.4 | -16.6 | -105.7 | 23.0 | |
| + Employee Benefit Expense | 648.9 | 801.4 | 797.5 | 794.7 | 828.4 | |
| + Finance Costs | 16.2 | 27.4 | 15.9 | 12.4 | 13.7 | |
| + Depreciation & Amortisation | 142.0 | 159.2 | 185.1 | 198.6 | 203.2 | |
| + Other Expenses | 653.0 | 658.3 | 918.3 | 1,085.1 | 1,130.5 | |
| Total Expenses | 6,682.6 | 7,417.1 | 8,511.6 | 9,759.3 | 10,291.7 | |
| EBITDA | 1,247.7 | 1,769.7 | 2,080.0 | 2,594.9 | 2,587.6 | |
| EBIT | 1,105.7 | 1,610.5 | 1,895.0 | 2,396.4 | 2,384.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,397.6 | 1,961.2 | 2,326.0 | 2,901.3 | 2,891.5 | |
| + Exceptional Items | -14.3 | -1.7 | 0.0 | -81.6 | -94.2 | |
| Pretax Income | 1,383.3 | 1,959.5 | 2,326.0 | 2,819.7 | 2,797.3 | |
| + Current Tax | 357.2 | 495.1 | 596.9 | 718.9 | 715.4 | |
| + Deferred Tax | 6.0 | -11.1 | -4.1 | 5.3 | 5.6 | |
| Tax Expense | 363.1 | 484.0 | 592.9 | 724.2 | 721.0 | |
| + Share of Associates & JVs | 208.0 | 245.2 | 266.8 | 266.3 | 290.8 | |
| Net Income | 1,228.2 | 1,720.6 | 1,999.9 | 2,361.8 | 2,367.2 | |
| + Net Income — Continuing Ops | 1,020.2 | 1,475.4 | 1,733.2 | 2,095.5 | 2,076.3 | |
| + Other Comprehensive Income | 3.6 | -17.7 | -12.7 | 20.7 | 19.7 | |
| Total Comprehensive Income | 1,231.7 | 1,702.9 | 1,987.2 | 2,382.4 | 2,386.9 | |
| Net Income to Common | 1,228.2 | 1,720.6 | 1,999.9 | 2,361.8 | — | |
| Per Share | ||||||
| Basic EPS | 44.31 | 62.07 | 72.15 | 85.20 | 85.39 | |
| Diluted EPS | 44.31 | 62.07 | 72.15 | 85.20 | 85.39 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -12.7 | 20.7 | 19.7 | |
| + Items NOT to be Reclassified to P&L | 5.1 | -22.5 | -19.3 | 28.0 | 29.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -4.9 | 6.4 | 6.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.4 | -5.3 | — | — | — | |
| + Items to be Reclassified to P&L | -0.1 | -0.6 | 2.3 | -1.2 | -3.5 | |
| + Tax on Items to be Reclassified | — | — | 0.6 | -0.3 | -0.9 | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | -0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,231.7 | 1,702.9 | 1,987.2 | 2,382.4 | 2,386.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 44.31 | 62.07 | 72.15 | 85.20 | 85.39 | |
| Diluted EPS — Continuing Operations | 44.31 | 62.07 | 72.15 | 85.20 | 85.39 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,549.6 | 3,229.3 | 3,795.8 | 4,474.7 | 4,546.5 | |
| Gross Margin % | 32.80 | 35.88 | 36.53 | 36.85 | 35.91 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,397.6 | 1,961.2 | 2,326.0 | 2,901.3 | 2,891.5 | |
| − Exceptional Items (reconciliation) | -14.3 | -1.7 | 0.0 | -81.6 | -94.2 | |
| Net Income Adj (tax-effected) | 1,238.7 | 1,721.9 | 1,999.9 | 2,422.4 | 2,437.1 | |
| EPS Adj | 44.69 | 62.12 | 72.15 | 87.39 | 87.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | |