Craftsman Automation enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


25,848	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
495	145	97.4	63.5	27.3
0.0	0.0	—	93.7	61.0
3,341	3,341	2,054	1,546	1,153
28,693	—	—	—	—
2,845	3,196	1,957	1,483	1,125
₹12,025.44	—	—	—	—

8,851	6,605	4,911	3,298	2,591
37.7%	50.6%	41.8%	46.9%	44.5%
0.12×	—	—	—	—

2.97×	—	—	—	—
19.84×	—	—	—	—
29.68×	—	—	—	—
9,660	8,069	5,690	4,452	3,183
1,446	1,238	833	879	684
967	794	486	601	462
—	522	283	513	608
−667	−667	−708	−118	262
—	−755	−763	−159	232
—	1,188	992	631	345

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CRAFTSMAN₹10,833.00

Craftsman Automation Ltd.

· Auto & Mobility

₹ CrorePeersCIEINDIA ENDURANCE BHARATFORG CEATLTD GABRIEL BELRISE ASAHIINDIA JKTYREMcap ₹25,848 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	25,847.5
- Cash, Equiv & ST Investments	27.3	63.5	97.4	144.8	495.5
+ Minority Interest	61.0	93.7	—	0.0	0.0
+ Total Debt	1,152.7	1,546.4	2,054.3	3,340.6	3,340.6
Enterprise Value	—	—	—	—	28,692.7
Net Debt (memo)	1,125.4	1,482.9	1,956.8	3,195.8	2,845.2
EV per Share	—	—	—	—	12,025.44

Total Capital	2,590.6	3,298.1	4,911.0	6,604.7	8,851.4
Total Debt/Total Capital	44.50	46.89	41.83	50.58	37.74
Total Debt/EV	—	—	—	—	0.12

EV/Sales	—	—	—	—	2.97
EV/EBITDA	—	—	—	—	19.84
EV/EBIT	—	—	—	—	29.68
Reference Items — Trailing FY Values
Sales	3,182.6	4,451.7	5,690.5	8,069.3	9,660.5
EBITDA	683.6	878.8	832.7	1,237.6	1,446.5
EBIT	462.0	601.1	485.7	793.7	966.7
Operating Cash Flow	607.7	513.3	283.3	521.7	—
Free Cash Flow	262.4	-117.7	-708.3	-666.7	-666.7
FCFF (free cash flow to the firm)	232.3	-159.2	-763.0	-754.5	—
Capital Expenditure	345.3	631.0	991.6	1,188.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.