In ₹ Crore except Per Share Latest Annual | CRAFTSMAN FY26 | CIEINDIA FY26 | ENDURANCE FY26 | BHARATFORG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 73.79× | ◆ 17.54× | 40.26× | 86.18× | 40.26× +83% | |
| P/B | 8.68× | ◆ 1.95× | 5.60× | 9.74× | 5.60× +55% | |
| EV/EBITDA | 25.48× | ◆ 9.75× | 19.21× | 33.45× | 19.21× +33% | |
| Market Cap | ₹28,341 Cr | ₹14,530 Cr | ₹38,316 Cr | ₹93,045 Cr | ₹38,316 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 36.36% | — | 18.35% | 9.20% | 13.78% +164% | |
| Revenue CAGR 5Y | ◆ 38.91% | — | 17.39% | 21.55% | 19.47% +100% | |
| Net Income CAGR 3Y | 15.23% | — | 25.67% | ◆ 28.92% | 27.30% -44% | |
| Revenue YoY (latest Q) | ◆ 36.30% | 10.62% | 30.01% | 18.71% | 18.71% +94% | |
| Net Income YoY (latest Q) | ◆ 116.31% | 15.76% | 8.03% | -131.67% | 8.03% +1348% | |
| Profitability | ||||||
| EBITDA Margin | 15.34% | 14.48% | 13.47% | ◆ 17.41% | 14.48% +6% | |
| Net Income Margin | 4.76% | ◆ 8.80% | 6.52% | 6.48% | 6.52% -27% | |
| Return on Common Equity | 11.76% | 11.10% | ◆ 13.91% | 11.30% | 11.30% +4% | |
| Return on Capital Employed | 13.42% | 12.22% | 15.05% | ◆ 15.43% | 15.05% -11% | |
| Return on Assets | 4.28% | 7.70% | ◆ 8.19% | 4.89% | 7.70% -44% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.02× | ◆ 0.05× | 0.19× | 0.72× | 0.19× +437% | |
| Interest Coverage | 2.57× | ◆ 37.88× | 21.47× | 6.05× | 21.47× -88% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,069 Cr | ₹9,406 Cr | ₹14,596 Cr | ₹16,812 Cr | ₹14,596 Cr -45% | |
| Net Income | ₹384 Cr | ₹828 Cr | ₹952 Cr | ₹1,089 Cr | ₹952 Cr -60% | |
| Total Assets | ₹8,978 Cr | ₹10,757 Cr | ₹11,627 Cr | ₹22,260 Cr | ₹11,627 Cr -23% | |
| EPS | ₹160.96 | ₹21.83 | ₹67.66 | ₹22.58 | ₹22.58 +613% | |
| Book Value per Share | ₹1,368.01 | ₹196.62 | ₹486.34 | ₹199.88 | ₹199.88 +584% | |