In ₹ Crore except Per Share Latest Annual	CRAFTSMAN FY26	CIEINDIA FY26	ENDURANCE FY26	BHARATFORG FY26	Peer Average
Valuation — at last close
P/E	68.43×	◆ 16.67×	33.97×	77.95×	42.86× +60%
P/B	8.05×	◆ 1.85×	4.73×	8.81×	5.13× +57%
EV/EBITDA	23.79×	◆ 9.20×	16.16×	30.36×	18.57× +28%
Market Cap	₹26,279 Cr	₹13,805 Cr	₹32,332 Cr	₹84,152 Cr	₹43,430 Cr -39%
Growth
Revenue CAGR 3Y	◆ 36.36%	2.43%	18.35%	9.20%	9.99% +264%
Revenue CAGR 5Y	◆ 38.91%	9.23%	17.39%	21.55%	16.06% +142%
Net Income CAGR 3Y	15.23%	—	25.67%	◆ 28.92%	27.30% -44%
Revenue YoY (latest Q)	◆ 47.14%	11.02%	30.01%	18.71%	19.91% +137%
Net Income YoY (latest Q)	◆ 68.59%	13.90%	8.03%	-131.67%	-36.58% +288%
Profitability
EBITDA Margin	15.34%	14.48%	13.47%	◆ 17.41%	15.12% +1%
Net Income Margin	4.76%	◆ 8.80%	6.52%	6.48%	7.27% -34%
Return on Common Equity	12.55%	11.80%	◆ 15.16%	11.50%	12.82% -2%
Return on Capital Employed	14.92%	12.71%	◆ 16.83%	16.25%	15.26% -2%
Return on Assets	4.77%	8.07%	◆ 9.17%	5.14%	7.46% -36%
Credit & Quality
Total Debt/Equity	1.02×	◆ 0.05×	0.19×	0.72×	0.32× +219%
Interest Coverage	2.57×	◆ 37.88×	21.47×	6.05×	21.80× -88%
Scale — latest FY
Revenue / Total Income	₹8,069 Cr	₹9,406 Cr	₹14,596 Cr	₹16,812 Cr	₹13,605 Cr -41%
Net Income	₹384 Cr	₹828 Cr	₹952 Cr	₹1,089 Cr	₹956 Cr -60%
Total Assets	₹8,978 Cr	₹10,757 Cr	₹11,627 Cr	₹22,260 Cr	₹14,881 Cr -40%
EPS	₹160.96	₹21.83	₹67.66	₹22.58	₹37.36 +331%
Book Value per Share	₹1,368.01	₹196.62	₹486.34	₹199.88	₹294.28 +365%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.