Craftsman Automation profit and loss

Latest FY26

Revenue: ₹8,069cr+41.8% on FY25
EBITDA: ₹1,238cr+48.6% on FY25
Net profit: ₹384cr+91.2% on FY25
EPS: ₹160.96+92.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	9,660	8,069	5,690	4,452	3,183	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	89.6	61.4	25.1	17.2	12.5
	9,750	8,131	5,716	4,469	3,195
	5,655	4,525	3,297	2,522	1,700
	−188	−123	−195	−150	−70.2
	646	587	436	288	234
	332	309	217	175	120
	480	444	347	278	222
	2,100	1,842	1,319	913	636
	9,026	7,585	5,421	4,025	2,841
	1,446	1,238	833	879	684
	967	794	486	601	462
Profit
	724	546	294	444	354
	−4.2	−13.0	−25.5	0.0	0.0
	720	533	269	444	354
	154	135	77.0	117	123
	40.3	15.4	−8.2	−9.7	−18.8
	194	150	68.8	107	104
	1.8	1.1	1.0	0.9	0.5
	527	384	201	337	251
	526	383	200	336	250
	12.0	35.3	−3.0	0.2	0.7
	539	419	198	338	252
	—	384	195	—	248
	—	0.0	6.3	—	2.6
Per share
	₹214.52	₹160.96	₹83.68	₹144.11	₹117.56
	₹214.52	₹160.96	₹83.68	₹144.11	₹117.56
Revenue detail — as filed
	—	0.0	0.0	−28.4	0.0
Other comprehensive income — detail
	12.0	35.3	−3.0	—	—
	−3.2	0.7	−7.6	−3.2	−0.1
	−0.9	0.5	−0.7	−1,125	−906
	—	—	—	−0.8	−0.0
	15.9	35.4	5.5	3.4	1.3
	1.5	0.4	1.7	—	—
	—	—	—	0.8	0.5
	—	419	—	305	—
	—	0.0	—	32.7	—
Per share — as-filed variants
	₹214.52	₹160.96	₹83.68	₹144.11	₹117.56
	₹214.52	₹160.96	₹83.68	₹144.11	₹117.56
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	4,193	3,667	2,588	2,080	1,553
	43.4%	45.4%	45.5%	46.7%	48.8%
Adjusted (ex-exceptional items) — derived
	724	546	294	444	354
	−4.2	−13.0	−25.5	0.0	0.0
	530	393	220	337	251
	₹215.77	₹164.86	₹91.57	₹144.11	₹117.56

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CRAFTSMAN₹10,833.00

Craftsman Automation Ltd.

· Auto & Mobility

Annual Quarterly₹ CrorePeersCIEINDIA ENDURANCE BHARATFORG CEATLTD GABRIEL BELRISE ASAHIINDIA JKTYREMcap ₹25,848 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	3,182.6	4,451.7	5,690.5	8,069.3	9,660.5
Other Income	12.5	17.2	25.1	61.4	89.6
Total Income	3,195.1	4,469.0	5,715.6	8,130.6	9,750.1
Expenses
+ Cost of Materials Consumed	1,699.6	2,521.5	3,296.7	4,525.4	5,655.5
+ Changes in Inventories	-70.2	-150.2	-194.7	-123.4	-187.5
+ Employee Benefit Expense	233.5	288.5	436.3	587.3	645.6
+ Finance Costs	120.2	174.5	216.6	309.0	332.1
+ Depreciation & Amortisation	221.6	277.7	347.0	443.9	479.7
+ Other Expenses	636.1	913.1	1,319.4	1,842.4	2,100.5
Total Expenses	2,840.8	4,025.1	5,421.4	7,584.5	9,025.9
EBITDA	683.6	878.8	832.7	1,237.6	1,446.5
EBIT	462.0	601.1	485.7	793.7	966.7
Profit
PBT before Exceptional Items	354.3	443.8	294.1	546.1	724.2
+ Exceptional Items	0.0	0.0	-25.5	-13.0	-4.2
Pretax Income	354.3	443.8	268.7	533.2	720.0
+ Current Tax	122.6	117.0	77.0	134.9	154.2
+ Deferred Tax	-18.8	-9.7	-8.2	15.4	40.3
Tax Expense	103.8	107.4	68.8	150.3	194.5
+ Share of Associates & JVs	0.5	0.9	1.0	1.1	1.8
Net Income	251.0	337.3	200.9	384.0	527.3
+ Net Income — Continuing Ops	250.5	336.5	199.9	382.9	525.5
+ Other Comprehensive Income	0.7	0.2	-3.0	35.3	12.0
Total Comprehensive Income	251.7	337.5	197.8	419.2	539.3
Net Income to Common	248.4	—	194.6	384.0	—
Minority Interest	2.6	—	6.3	0.0	—
Per Share
Basic EPS	117.56	144.11	83.68	160.96	214.52
Diluted EPS	117.56	144.11	83.68	160.96	214.52
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	-28.4	0.0	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-3.0	35.3	12.0
+ Items NOT to be Reclassified to P&L	-0.1	-3.2	-7.6	0.7	-3.2
+ Tax on Items NOT to be Reclassified	-906.2	-1,124.8	-0.7	0.5	-0.9
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.8	—	—	—
+ Items to be Reclassified to P&L	1.3	3.4	5.5	35.4	15.9
+ Tax on Items to be Reclassified	—	—	1.7	0.4	1.5
+ Tax on Items to be Reclassified — alt tag	0.5	0.8	—	—	—
Comprehensive Income — Owners of Parent	—	304.9	—	419.2	—
Comprehensive Income — Non-controlling Interests	—	32.7	—	0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	117.56	144.11	83.68	160.96	214.52
Diluted EPS — Continuing Operations	117.56	144.11	83.68	160.96	214.52
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,553.2	2,080.4	2,588.4	3,667.3	4,192.5
Gross Margin %	48.80	46.73	45.49	45.45	43.40
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	354.3	443.8	294.1	546.1	724.2
− Exceptional Items (reconciliation)	0.0	0.0	-25.5	-13.0	-4.2
Net Income Adj (tax-effected)	251.0	337.3	219.8	393.3	530.3
EPS Adj	117.56	144.11	91.57	164.86	215.77
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	10.6	10.6	11.9	11.9	13.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.