| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,441 | 3,981 | 3,064 | 2,133 | 1,839 | ||
| 733 | 382 | 345 | 179 | 96.6 | ||
| 190 | 190 | 190 | 190 | 190 | ||
| 573 | 506 | 417 | 243 | 95.1 | ||
| 7.0 | 5.8 | 4.7 | 3.7 | 2.8 | ||
| 11.1 | 7.8 | 5.9 | 0.8 | 0.6 | ||
| 81.2 | 72.9 | 60.6 | 50.1 | 34.8 | ||
| 92.3 | 80.6 | 66.5 | 50.9 | 35.4 | ||
| 9.5 | 7.7 | 15.5 | 8.3 | 0.0 | ||
| 430 | 204 | 116 | 115 | 60.1 | ||
| 6,475 | 5,357 | 4,218 | 2,923 | 2,319 | ||
Current assets | ||||||
| 2,511 | 1,745 | 1,332 | 1,041 | 836 | ||
| 1,532 | 1,111 | 921 | 577 | 535 | ||
| 495 | 145 | 97.4 | 63.5 | 27.3 | ||
| 52.1 | 34.0 | 25.8 | 19.5 | 20.0 | ||
| 19.0 | 16.0 | 24.8 | 10.6 | 8.9 | ||
| 2,099 | 1,305 | 1,069 | 670 | 591 | ||
| 516 | 221 | 148 | 71.9 | 60.4 | ||
| 5,126 | 3,272 | 2,549 | 1,783 | 1,488 | ||
| 349 | 350 | 349 | 0.0 | 0.0 | ||
| 11,951 | 8,978 | 7,116 | 4,706 | 3,807 | ||
Equity | ||||||
| 13.1 | 11.9 | 11.9 | 10.6 | 10.6 | ||
| 5,498 | 3,252 | 2,845 | 1,647 | 1,366 | ||
| 5,511 | 3,264 | 2,857 | 1,658 | 1,377 | ||
| 0.0 | 0.0 | — | 93.7 | 61.0 | ||
| 5,511 | 3,264 | 2,857 | 1,752 | 1,438 | ||
Liabilities | ||||||
| 2,329 | 2,411 | 1,652 | 1,125 | 906 | ||
| 258 | 216 | 211 | 167 | 79.2 | ||
| 2,587 | 2,627 | 1,863 | 1,292 | 985 | ||
| 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | ||
| 45.4 | 22.3 | 6.1 | 131 | 141 | ||
| 2,632 | 2,649 | 1,872 | 1,423 | 1,126 | ||
| 1,290 | 930 | 402 | 422 | 247 | ||
| 1,696 | 1,460 | 1,334 | 801 | 712 | ||
| 469 | 395 | 437 | 189 | 135 | ||
| 3,455 | 2,785 | 2,174 | 1,412 | 1,093 | ||
| 34.2 | 26.1 | 21.6 | 11.2 | 6.8 | ||
| 53.5 | 48.6 | 11.6 | 9.1 | 31.6 | ||
| 265 | 205 | 180 | 98.8 | 111 | ||
| 3,808 | 3,065 | 2,388 | 1,531 | 1,242 | ||
| 6,440 | 5,714 | 4,260 | 2,954 | 2,369 | ||
| 11,951 | 8,978 | 7,116 | 4,706 | 3,807 | ||
Trade payables — MSME split | ||||||
| 58.3 | 47.3 | 44.5 | — | — | ||
| 1,638 | 1,413 | 1,290 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,838.8 | 2,133.4 | 3,063.5 | 3,980.7 | 4,440.6 | |
| + Capital Work-in-Progress | 96.6 | 178.6 | 345.3 | 382.3 | 732.5 | |
| + Goodwill | 190.0 | 190.0 | 190.1 | 190.1 | 190.1 | |
| + Other Intangibles | 95.1 | 243.3 | 416.8 | 505.5 | 573.3 | |
| + Investments (Equity Method) | 2.8 | 3.7 | 4.7 | 5.8 | 7.0 | |
| + Non-current Investments | 0.6 | 0.8 | 5.9 | 7.8 | 11.1 | |
| + Other Non-current Financial Assets | 34.8 | 50.1 | 60.6 | 72.9 | 81.2 | |
| Non-current Financial Assets | 35.4 | 50.9 | 66.5 | 80.6 | 92.3 | |
| + Deferred Tax Assets | 0.0 | 8.3 | 15.5 | 7.7 | 9.5 | |
| + Other Non-current Assets | 60.1 | 114.6 | 115.9 | 203.8 | 430.1 | |
| Total Non-current Assets | 2,318.8 | 2,922.8 | 4,218.2 | 5,356.6 | 6,475.3 | |
| Current Assets | ||||||
| + Inventories | 836.0 | 1,040.8 | 1,332.1 | 1,745.4 | 2,511.4 | |
| + Trade Receivables | 535.3 | 576.6 | 920.6 | 1,110.5 | 1,532.2 | |
| + Cash & Cash Equivalents | 27.3 | 63.5 | 97.4 | 144.8 | 495.5 | |
| + Other Bank Balances | 20.0 | 19.5 | 25.8 | 34.0 | 52.1 | |
| + Other Current Financial Assets | 8.9 | 10.6 | 24.8 | 16.0 | 19.0 | |
| Current Financial Assets | 591.5 | 670.2 | 1,068.6 | 1,305.3 | 2,098.8 | |
| + Other Current Assets | 60.4 | 71.9 | 148.3 | 221.1 | 516.0 | |
| Total Current Assets | 1,487.9 | 1,783.0 | 2,548.9 | 3,271.8 | 5,126.2 | |
| + Assets Held for Sale | 0.0 | 0.0 | 349.3 | 350.0 | 349.3 | |
| Total Assets | 3,806.7 | 4,705.7 | 7,116.4 | 8,978.3 | 11,950.8 | |
| Equity | ||||||
| + Equity Share Capital | 10.6 | 10.6 | 11.9 | 11.9 | 13.1 | |
| + Other Equity / Reserves | 1,366.3 | 1,647.4 | 2,844.8 | 3,252.1 | 5,497.7 | |
| Equity — Owners of Parent | 1,376.9 | 1,658.0 | 2,856.7 | 3,264.1 | 5,510.8 | |
| + Minority Interest | 61.0 | 93.7 | — | 0.0 | 0.0 | |
| Total Equity | 1,437.9 | 1,751.7 | 2,856.7 | 3,264.1 | 5,510.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 906.2 | 1,124.8 | 1,651.9 | 2,411.0 | 2,329.0 | |
| + Other Non-current Financial Liab | 79.2 | 167.0 | 210.7 | 216.0 | 258.1 | |
| Non-current Financial Liabilities | 985.3 | 1,291.8 | 1,862.6 | 2,627.0 | 2,587.0 | |
| + Provisions — Non-current | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 141.1 | 131.5 | 6.1 | 22.3 | 45.4 | |
| Non-current Liabilities | 1,126.5 | 1,423.3 | 1,872.0 | 2,649.4 | 2,632.4 | |
| + Borrowings — Current | 246.6 | 421.6 | 402.4 | 929.7 | 1,289.6 | |
| + Trade Payables | 711.6 | 800.6 | 1,334.3 | 1,460.1 | 1,696.1 | |
| + Other Current Financial Liab | 134.8 | 189.5 | 437.4 | 395.5 | 469.2 | |
| Current Financial Liabilities | 1,092.9 | 1,411.7 | 2,174.1 | 2,785.2 | 3,454.9 | |
| + Provisions — Current | 6.8 | 11.2 | 21.6 | 26.1 | 34.2 | |
| + Current Tax Liabilities | 31.6 | 9.1 | 11.6 | 48.6 | 53.5 | |
| + Other Current Liabilities | 111.1 | 98.8 | 180.4 | 205.0 | 264.9 | |
| Current Liabilities | 1,242.4 | 1,530.8 | 2,387.7 | 3,064.9 | 3,807.6 | |
| Total Liabilities | 2,368.8 | 2,954.1 | 4,259.7 | 5,714.2 | 6,440.1 | |
| Total Equity & Liabilities | 3,806.7 | 4,705.7 | 7,116.4 | 8,978.3 | 11,950.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 44.5 | 47.3 | 58.3 | |
| + Dues to Other Creditors — Current | — | — | 1,289.8 | 1,412.8 | 1,637.8 | |