| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 65,923 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,828 | 1,094 | 941 | 321 | 570 | ||
| 175 | 143 | 1,950 | 100 | 87.4 | ||
| 400 | 400 | 701 | 437 | 338 | ||
| 64,670 | — | — | — | — | ||
| −1,428 | −694 | −241 | 115 | −232 | ||
| ₹1,924.71 | — | — | — | — | ||
| 22,936 | 10,080 | 9,030 | 4,164 | 3,508 | ||
| 1.7% | 4.0% | 7.8% | 10.5% | 9.6% | ||
| 0.01× | — | — | — | — | ||
| 3.18× | — | — | — | — | ||
| 16.63× | — | — | — | — | ||
| 21.48× | — | — | — | — | ||
| 61.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 20,337 | 16,403 | 12,051 | 9,179 | 8,015 | ||
| 3,888 | 2,936 | 1,694 | 1,428 | 1,281 | ||
| 3,011 | 2,254 | 1,266 | 1,109 | 1,022 | ||
| — | 1,792 | 1,237 | 903 | 951 | ||
| 1,049 | 1,049 | 623 | 638 | 792 | ||
| — | 1,034 | 586 | 617 | 777 | ||
| — | 743 | 614 | 266 | 158 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 65,923.2 | |
| - Cash, Equiv & ST Investments | 569.9 | 321.3 | 941.3 | 1,093.6 | 1,827.9 | |
| + Minority Interest | 87.4 | 100.3 | 1,949.8 | 143.0 | 175.1 | |
| + Total Debt | 338.2 | 436.6 | 700.5 | 399.7 | 399.7 | |
| Enterprise Value | — | — | — | — | 64,670.1 | |
| Net Debt (memo) | -231.7 | 115.3 | -240.8 | -693.9 | -1,428.2 | |
| EV per Share | — | — | — | — | 1,924.71 | |
| Total Capital | 3,508.1 | 4,163.5 | 9,029.5 | 10,080.3 | 22,936.4 | |
| Total Debt/Total Capital | 9.64 | 10.49 | 7.76 | 3.97 | 1.74 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.18 | |
| EV/EBITDA | — | — | — | — | 16.63 | |
| EV/EBIT | — | — | — | — | 21.48 | |
| EV/Free Cash Flow | — | — | — | — | 61.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,014.6 | 9,179.0 | 12,050.7 | 16,402.7 | 20,337.0 | |
| EBITDA | 1,280.7 | 1,427.7 | 1,693.7 | 2,936.1 | 3,887.9 | |
| EBIT | 1,022.2 | 1,109.1 | 1,266.1 | 2,254.2 | 3,011.0 | |
| Operating Cash Flow | 950.5 | 903.4 | 1,237.1 | 1,791.7 | — | |
| Free Cash Flow | 792.3 | 637.9 | 622.7 | 1,049.2 | 1,049.2 | |
| FCFF (free cash flow to the firm) | 776.8 | 616.7 | 585.8 | 1,033.6 | — | |
| Capital Expenditure | 158.2 | 265.5 | 614.4 | 742.5 | — | |