| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,337 | 16,403 | 12,051 | 9,179 | 8,015 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 87.2 | 73.2 | 165 | 49.8 | 61.9 | ||
| 20,424 | 16,476 | 12,215 | 9,229 | 8,077 | ||
Expenses | ||||||
| 3.1 | 6.5 | 10.1 | 9.4 | 55.1 | ||
| 11,390 | 9,216 | 7,224 | 5,507 | 4,828 | ||
| 276 | 169 | 135 | 126 | 80.6 | ||
| 877 | 682 | 428 | 319 | 259 | ||
| 5,056 | 4,244 | 3,123 | 2,235 | 1,851 | ||
| 17,602 | 14,317 | 10,919 | 8,196 | 7,073 | ||
| 3,888 | 2,936 | 1,694 | 1,428 | 1,281 | ||
| 3,011 | 2,254 | 1,266 | 1,109 | 1,022 | ||
Profit | ||||||
| 2,822 | 2,159 | 1,296 | 1,033 | 1,004 | ||
| −312 | −226 | 0.0 | 11.6 | −52.3 | ||
| 2,510 | 1,933 | 1,296 | 1,045 | 951 | ||
| 635 | 502 | 403 | 249 | 249 | ||
| −224 | −244 | −70.7 | −40.0 | −43.1 | ||
| 411 | 258 | 333 | 209 | 206 | ||
| 2,100 | 1,745 | 936 | 836 | 745 | ||
| 2,100 | 1,675 | 964 | 836 | 745 | ||
| 0.0 | 70.2 | −27.4 | 0.0 | 0.0 | ||
| 303 | 24.6 | 41.5 | 44.6 | 31.6 | ||
| 2,403 | 1,769 | 978 | 880 | 777 | ||
| 2,243 | 1,566 | 812 | 808 | 694 | ||
| 139 | 203 | 124 | 27.6 | 51.3 | ||
Per share | ||||||
| ₹51.31 | ₹46.44 | ₹123.01 | ₹131.56 | ₹113.77 | ||
| ₹50.97 | ₹45.90 | ₹122.03 | ₹129.59 | ₹111.53 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 70.2 | −27.4 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 303 | 24.6 | 41.5 | — | — | ||
| −10.7 | −7.7 | 22.1 | 40.4 | — | ||
| 2.9 | 0.0 | 5.8 | — | — | ||
| — | — | — | 6.8 | −5.8 | ||
| 285 | −24.7 | 21.7 | 14.7 | — | ||
| −31.5 | −57.0 | −3.5 | — | — | ||
| — | — | — | 3.7 | −25.8 | ||
| — | — | — | 852 | 724 | ||
| — | — | — | 28.6 | 52.6 | ||
Per share — as-filed variants | ||||||
| ₹51.31 | ₹44.35 | ₹127.16 | ₹131.56 | ₹113.77 | ||
| ₹50.97 | ₹43.83 | ₹126.15 | ₹129.59 | ₹111.53 | ||
| ₹0.00 | ₹2.09 | −₹4.15 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹2.07 | −₹4.12 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 20,334 | 16,396 | 12,041 | 9,170 | 7,960 | ||
| 100.0% | 100.0% | 99.9% | 99.9% | 99.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,822 | 2,159 | 1,296 | 1,033 | 1,004 | ||
| −312 | −226 | 0.0 | 11.6 | −52.3 | ||
| 2,360 | 1,940 | 936 | 826 | 786 | ||
| ₹57.69 | ₹51.65 | ₹123.01 | ₹130.10 | ₹120.03 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,014.6 | 9,179.0 | 12,050.7 | 16,402.7 | 20,337.0 | |
| Other Income | 61.9 | 49.8 | 164.7 | 73.2 | 87.2 | |
| Total Income | 8,076.5 | 9,228.8 | 12,215.4 | 16,475.9 | 20,424.2 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 55.1 | 9.4 | 10.1 | 6.5 | 3.1 | |
| + Employee Benefit Expense | 4,828.0 | 5,506.9 | 7,224.1 | 9,216.1 | 11,389.7 | |
| + Finance Costs | 80.6 | 125.6 | 134.7 | 168.6 | 276.1 | |
| + Depreciation & Amortisation | 258.5 | 318.6 | 427.6 | 681.9 | 876.9 | |
| + Other Expenses | 1,850.8 | 2,235.0 | 3,122.8 | 4,244.0 | 5,056.3 | |
| Total Expenses | 7,073.0 | 8,195.5 | 10,919.3 | 14,317.1 | 17,602.1 | |
| EBITDA | 1,280.7 | 1,427.7 | 1,693.7 | 2,936.1 | 3,887.9 | |
| EBIT | 1,022.2 | 1,109.1 | 1,266.1 | 2,254.2 | 3,011.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,003.5 | 1,033.3 | 1,296.1 | 2,158.8 | 2,822.1 | |
| + Exceptional Items | -52.3 | 11.6 | 0.0 | -226.0 | -311.9 | |
| Pretax Income | 951.2 | 1,044.9 | 1,296.1 | 1,932.8 | 2,510.2 | |
| + Current Tax | 249.2 | 249.3 | 403.3 | 502.4 | 634.5 | |
| + Deferred Tax | -43.1 | -40.0 | -70.7 | -244.1 | -223.8 | |
| Tax Expense | 206.1 | 209.3 | 332.6 | 258.3 | 410.7 | |
| Net Income | 745.1 | 835.6 | 936.1 | 1,744.7 | 2,099.5 | |
| + Net Income — Continuing Ops | 745.1 | 835.6 | 963.5 | 1,674.5 | 2,099.5 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -27.4 | 70.2 | 0.0 | |
| + Other Comprehensive Income | 31.6 | 44.6 | 41.5 | 24.6 | 303.2 | |
| Total Comprehensive Income | 776.7 | 880.2 | 977.6 | 1,769.3 | 2,402.7 | |
| Net Income to Common | 693.8 | 808.0 | 812.1 | 1,565.9 | 2,242.8 | |
| Minority Interest | 51.3 | 27.6 | 124.0 | 203.4 | 139.4 | |
| Per Share | ||||||
| Basic EPS | 113.77 | 131.56 | 123.01 | 46.44 | 51.31 | |
| Diluted EPS | 111.53 | 129.59 | 122.03 | 45.90 | 50.97 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -27.4 | 70.2 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 41.5 | 24.6 | 303.2 | |
| + Items NOT to be Reclassified to P&L | — | 40.4 | 22.1 | -7.7 | -10.7 | |
| + Tax on Items NOT to be Reclassified | — | — | 5.8 | 0.0 | 2.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -5.8 | 6.8 | — | — | — | |
| + Items to be Reclassified to P&L | — | 14.7 | 21.7 | -24.7 | 285.3 | |
| + Tax on Items to be Reclassified | — | — | -3.5 | -57.0 | -31.5 | |
| + Tax on Items to be Reclassified — alt tag | -25.8 | 3.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 724.1 | 851.6 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | 52.6 | 28.6 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 113.77 | 131.56 | 127.16 | 44.35 | 51.31 | |
| Diluted EPS — Continuing Operations | 111.53 | 129.59 | 126.15 | 43.83 | 50.97 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -4.15 | 2.09 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -4.12 | 2.07 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7,959.5 | 9,169.6 | 12,040.6 | 16,396.2 | 20,333.9 | |
| Gross Margin % | 99.31 | 99.90 | 99.92 | 99.96 | 99.98 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,003.5 | 1,033.3 | 1,296.1 | 2,158.8 | 2,822.1 | |
| − Exceptional Items (reconciliation) | -52.3 | 11.6 | 0.0 | -226.0 | -311.9 | |
| Net Income Adj (tax-effected) | 786.1 | 826.3 | 936.1 | 1,940.5 | 2,360.4 | |
| EPS Adj | 120.03 | 130.10 | 123.01 | 51.65 | 57.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 61.1 | 61.8 | 66.9 | 67.2 | 88.6 | |