COFORGE1,830.50

Coforge Ltd.

· Technology
AnnualQuarterly₹ CrorePeersPERSISTENTMPHASISOFSSKPITTECHTATAELXSILTMWIPROTECHMMcap ₹61,505 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations2,276.22,323.32,358.52,400.83,062.33,318.23,409.93,688.63,985.74,188.14,450.45,527.7
Other Income8.915.09.925.456.359.631.418.638.513.922.126.8
Total Income2,285.12,338.32,368.42,426.23,118.63,377.83,441.33,707.24,024.24,202.04,472.55,554.5
Expenses
+ Purchases of Stock-in-Trade3.50.90.92.23.32.12.51.42.02.20.90.0
+ Employee Benefit Expense1,419.41,345.81,366.81,422.01,910.71,987.71,995.82,215.42,272.32,330.92,397.53,125.0
+ Finance Costs31.934.637.032.530.432.539.746.240.941.540.086.6
+ Depreciation & Amortisation77.281.184.681.5124.3126.8125.4159.2171.9170.8180.0241.1
+ Other Expenses512.4581.5605.1683.3736.4885.4884.6894.8978.91,124.81,175.51,344.7
Total Expenses2,044.42,043.92,094.42,221.52,805.13,034.53,048.03,317.03,466.03,670.23,793.94,797.4
EBITDA340.9395.1385.7293.3411.9443.0527.0577.0732.5730.2876.51,058.0
EBIT263.7314.0301.1211.8287.6316.2401.6417.8560.6559.4696.5816.9
Profit
PBT before Exceptional Items240.7294.4274.0204.7313.5343.3393.3390.2558.2531.8678.6757.1
+ Exceptional Items0.00.011.60.00.00.00.0-24.80.0-147.6-53.6-55.0
Pretax Income240.7294.4285.6204.7313.5343.3393.3365.4558.2384.2625.0702.1
+ Current Tax75.142.963.481.3101.2103.8117.0113.9143.6132.8112.1196.3
+ Deferred Tax-22.38.7-7.0-15.9-21.3-16.4-29.6-34.7-10.8-45.3-153.3-25.9
Tax Expense52.851.656.465.479.987.487.479.2132.887.5-41.2170.4
Net Income187.9242.8229.2139.3233.6255.9307.3356.4425.4296.7666.2531.7
+ Net Income — Continuing Ops187.9242.8229.2139.3233.6255.9305.9286.2425.4296.7666.2531.7
+ Net Income — Discontinued Ops0.00.00.00.00.00.01.470.20.00.00.00.0
+ Other Comprehensive Income0.018.48.2-2.114.1-6.636.132.84.520.5-33.2142.3
Total Comprehensive Income187.9261.2237.4137.2247.7249.3343.4389.2429.9317.2633.0674.0
Net Income to Common0.0256.1223.7133.2202.2215.5261.2349.0375.8250.2572.2518.6
Minority Interest0.05.15.56.131.440.446.140.249.646.560.813.1
Per Share
Basic EPS29.5938.6336.2120.9330.3232.2639.029.4711.217.4518.2312.34
Diluted EPS28.9838.0635.9020.7830.1431.9438.679.3811.077.3818.1012.28
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax0.00.00.00.00.00.01.470.20.00.00.00.0
Other Comprehensive Income — detail
+ Other Comprehensive Income36.132.84.520.5-33.2142.3
+ Items NOT to be Reclassified to P&L1.10.61.3-1.65.34.211.91.4-1.1-4.81.8
+ Tax on Items NOT to be Reclassified3.8-0.20.52.90.00.5
+ Tax on Items NOT to be Reclassified — alt tag0.30.13.91.1-13.26.2
+ Items to be Reclassified to P&L2.312.514.00.7-3.7-3.430.423.2-12.524.7-60.1169.0
+ Tax on Items to be Reclassified2.4-9.4-16.10.2-31.728.0
+ Tax on Items to be Reclassified — alt tag3.1-5.43.20.10.71.2
Comprehensive Income — Owners of Parent0.00.0231.3131.7212.2206.40.00.0376.4268.3659.5
Comprehensive Income — Non-controlling Interests0.00.06.15.535.542.90.00.053.548.914.5
Per Share — as-filed variants
Basic EPS — Continuing Operations29.5938.6336.2120.9330.3232.2638.827.3811.217.4518.2312.34
Diluted EPS — Continuing Operations28.9838.0635.9020.7830.1431.9438.477.3111.077.3818.1012.28
Basic EPS — Discontinued Operations0.000.000.000.000.000.000.202.090.000.000.000.00
Diluted EPS — Discontinued Operations0.000.000.000.000.000.000.202.070.000.000.000.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit2,272.72,322.42,357.62,398.63,059.03,316.13,407.43,687.23,983.74,185.94,449.55,527.7
Gross Margin %99.8599.9699.9699.9199.8999.9499.9399.9699.9599.9599.98100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)240.7294.4274.0204.7313.5343.3393.3390.2558.2531.8678.6757.1
− Exceptional Items (reconciliation)0.00.011.60.00.00.00.0-24.80.0-147.6-53.6-55.0
Net Income Adj (tax-effected)187.9242.8219.9139.3233.6255.9307.3375.8425.4410.7719.8573.4
EPS Adj29.5938.6334.7420.9330.3232.2639.029.9911.2110.3119.7013.31
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.002.002.002.002.002.00
Paid Up Equity Capital61.561.861.866.766.766.966.966.966.967.067.288.5
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.