| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 943 | 943 | 768 | 447 | 682 | ||
| 5.1 | 3.3 | 2.4 | 23.2 | 4.6 | ||
| 16,535 | 4,167 | 3,843 | 1,174 | 1,167 | ||
| 5,763 | 1,344 | 1,485 | 732 | 463 | ||
| 0.0 | 98.0 | 0.0 | 0.0 | 0.0 | ||
| 284 | 848 | 391 | 146 | 177 | ||
| 93.3 | 306 | 89.3 | 59.0 | 47.9 | ||
| 377 | 1,251 | 480 | 205 | 225 | ||
| 774 | 687 | 547 | 558 | 376 | ||
| 1,816 | 580 | 603 | 365 | 136 | ||
| 26,214 | 8,976 | 7,729 | 3,505 | 3,054 | ||
Current assets | ||||||
| 6.2 | 0.0 | 146 | 0.0 | 0.0 | ||
| 5,492 | 3,970 | 2,577 | 1,804 | 1,613 | ||
| 1,822 | 1,094 | 796 | 321 | 570 | ||
| 52.8 | 5.6 | 87.6 | 13.9 | 8.8 | ||
| 17.8 | 11.8 | 296 | 17.8 | 170 | ||
| 7,390 | 5,081 | 3,902 | 2,157 | 2,362 | ||
| 487 | 825 | 449 | 446 | 245 | ||
| 8,566 | 5,906 | 4,351 | 2,603 | 2,630 | ||
| 0.0 | 0.0 | 411 | — | 0.0 | ||
| 34,780 | 14,881 | 12,491 | 6,108 | 5,683 | ||
Equity | ||||||
| 88.6 | 67.2 | 66.9 | 61.8 | 61.1 | ||
| 22,273 | 9,470 | 6,312 | 3,565 | 3,021 | ||
| 22,362 | 9,538 | 6,379 | 3,627 | 3,083 | ||
| 175 | 143 | 1,950 | 100 | 87.4 | ||
| 22,537 | 9,681 | 8,329 | 3,727 | 3,170 | ||
Liabilities | ||||||
| 4,242 | 117 | 6.7 | 340 | 338 | ||
| 620 | 1,195 | 639 | 257 | 211 | ||
| 4,862 | 1,312 | 830 | 660 | 582 | ||
| 504 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,025 | 35.3 | 218 | 46.6 | 58.3 | ||
| 97.4 | 184 | 333 | 143 | 134 | ||
| 6,488 | 1,531 | 1,382 | 849 | 774 | ||
| 1,404 | 283 | 694 | 96.7 | 0.0 | ||
| 0.0 | 0.0 | 988 | 806 | 648 | ||
| 1,058 | 719 | 552 | 295 | 819 | ||
| 2,461 | 1,002 | 2,234 | 1,198 | 1,467 | ||
| 194 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 80.1 | 76.4 | 0.0 | — | 0.0 | ||
| 3,020 | 2,591 | 504 | 333 | 272 | ||
| 5,755 | 3,669 | 2,738 | 1,532 | 1,739 | ||
| 0.0 | 0.0 | 42.5 | — | 0.0 | ||
| 12,243 | 5,201 | 4,162 | 2,381 | 2,514 | ||
| 34,780 | 14,881 | 12,491 | 6,108 | 5,683 | ||
Assets — additional as-filed lines | ||||||
| 689 | 0.0 | — | 0.0 | 23.3 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 184 | 62.7 | 33.2 | ||
Trade payables — MSME split | ||||||
| 0.0 | 0.0 | 988 | — | — | ||
| 0.0 | 0.0 | 184 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 682.0 | 447.0 | 768.2 | 942.5 | 943.1 | |
| + Capital Work-in-Progress | 4.6 | 23.2 | 2.4 | 3.3 | 5.1 | |
| + Goodwill | 1,166.5 | 1,173.8 | 3,843.0 | 4,167.1 | 16,535.4 | |
| + Other Intangibles | 463.4 | 732.2 | 1,485.0 | 1,344.3 | 5,762.9 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 98.0 | 0.0 | |
| + Trade Receivables — Non-current | 177.2 | 146.4 | 391.1 | 847.7 | 283.6 | |
| + Other Non-current Financial Assets | 47.9 | 59.0 | 89.3 | 305.6 | 93.3 | |
| Non-current Financial Assets | 225.1 | 205.4 | 480.4 | 1,251.3 | 376.9 | |
| + Deferred Tax Assets | 375.7 | 558.3 | 547.0 | 687.0 | 774.3 | |
| + Other Non-current Assets | 136.4 | 365.3 | 603.2 | 580.1 | 1,816.3 | |
| Total Non-current Assets | 3,053.7 | 3,505.2 | 7,729.2 | 8,975.6 | 26,214.0 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 145.7 | 0.0 | 6.2 | |
| + Trade Receivables | 1,613.1 | 1,803.9 | 2,577.1 | 3,970.0 | 5,491.5 | |
| + Cash & Cash Equivalents | 569.9 | 321.3 | 795.6 | 1,093.6 | 1,821.7 | |
| + Other Bank Balances | 8.8 | 13.9 | 87.6 | 5.6 | 52.8 | |
| + Other Current Financial Assets | 169.9 | 17.8 | 296.1 | 11.8 | 17.8 | |
| Current Financial Assets | 2,361.7 | 2,156.9 | 3,902.1 | 5,081.0 | 7,390.0 | |
| + Other Current Assets | 244.7 | 445.6 | 448.7 | 824.8 | 486.6 | |
| Total Current Assets | 2,629.7 | 2,602.5 | 4,350.8 | 5,905.8 | 8,565.7 | |
| + Assets Held for Sale | 0.0 | — | 410.7 | 0.0 | 0.0 | |
| Total Assets | 5,683.4 | 6,107.7 | 12,490.7 | 14,881.4 | 34,779.7 | |
| Equity | ||||||
| + Equity Share Capital | 61.1 | 61.8 | 66.9 | 67.2 | 88.6 | |
| + Other Equity / Reserves | 3,021.4 | 3,564.8 | 6,312.3 | 9,470.4 | 22,273.0 | |
| Equity — Owners of Parent | 3,082.5 | 3,626.6 | 6,379.2 | 9,537.6 | 22,361.6 | |
| + Minority Interest | 87.4 | 100.3 | 1,949.8 | 143.0 | 175.1 | |
| Total Equity | 3,169.9 | 3,726.9 | 8,329.0 | 9,680.6 | 22,536.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 338.2 | 339.9 | 6.7 | 116.7 | 4,242.1 | |
| + Other Non-current Financial Liab | 211.0 | 257.0 | 638.8 | 1,195.0 | 619.9 | |
| Non-current Financial Liabilities | 582.4 | 659.6 | 829.9 | 1,311.7 | 4,862.0 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | 503.5 | |
| + Deferred Tax Liabilities | 58.3 | 46.6 | 218.4 | 35.3 | 1,025.2 | |
| + Other Non-current Liabilities | 133.5 | 143.1 | 333.4 | 184.4 | 97.4 | |
| Non-current Liabilities | 774.2 | 849.3 | 1,381.7 | 1,531.4 | 6,488.1 | |
| + Borrowings — Current | 0.0 | 96.7 | 693.8 | 283.0 | 1,403.6 | |
| + Trade Payables | 648.1 | 806.2 | 988.3 | 0.0 | 0.0 | |
| + Other Current Financial Liab | 819.1 | 295.2 | 551.8 | 718.8 | 1,057.7 | |
| Current Financial Liabilities | 1,467.2 | 1,198.1 | 2,233.9 | 1,001.8 | 2,461.3 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | 193.7 | |
| + Current Tax Liabilities | 0.0 | — | 0.0 | 76.4 | 80.1 | |
| + Other Current Liabilities | 272.1 | 333.4 | 503.6 | 2,591.2 | 3,019.8 | |
| Current Liabilities | 1,739.3 | 1,531.5 | 2,737.5 | 3,669.4 | 5,754.9 | |
| + Liabilities Held for Sale | 0.0 | — | 42.5 | 0.0 | 0.0 | |
| Total Liabilities | 2,513.5 | 2,380.8 | 4,161.7 | 5,200.8 | 12,243.0 | |
| Total Equity & Liabilities | 5,683.4 | 6,107.7 | 12,490.7 | 14,881.4 | 34,779.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 23.3 | 0.0 | — | 0.0 | 689.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 33.2 | 62.7 | 184.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 988.3 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Non-current | — | — | 184.4 | 0.0 | 0.0 | |