Cochin Shipyard enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
30,049————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1051053172,5872,081
1,0991,09969.023.0133
31,043————
993993−248−2,564−1,948
₹1,179.96————
6,9726,9725,6485,0264,561
15.8%15.8%1.2%0.5%2.9%
0.04×————
6.15×————
40.67×————
48.88×————
Reference items — trailing FY values
5,0475,0224,8203,8302,365
763811878869253
635682775794185
—−1,234−297−1721,889
−1,304−1,304−700−2021,844
—−1,316−701−2051,841
—70.040330.445.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

COCHINSHIP₹1,142.20

Cochin Shipyard Ltd.

· Capital Goods & Defence
₹ CrorePeersMAZDOCKGRSEBDLASTRALWAAREEENERSUPREMEINDPOWERINDIAKEIMcap ₹30,049 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————30,049.1
- Cash, Equiv & ST Investments2,081.22,587.5316.7105.4105.4
+ Total Debt132.923.069.01,098.91,098.9
Enterprise Value————31,042.6
Net Debt (memo)-1,948.3-2,564.5-247.7993.5993.5
EV per Share————1,179.96
Total Capital4,560.55,026.45,648.36,971.66,971.6
Total Debt/Total Capital2.910.461.2215.7615.76
Total Debt/EV————0.04
EV/Sales————6.15
EV/EBITDA————40.67
EV/EBIT————48.88
Reference Items — Trailing FY Values
Sales2,364.63,830.54,820.05,021.95,047.5
EBITDA253.5868.6877.9811.4763.2
EBIT184.6794.0774.7681.6635.0
Operating Cash Flow1,889.1-171.6-297.1-1,234.1—
Free Cash Flow1,844.0-202.0-700.2-1,304.1-1,304.1
FCFF (free cash flow to the firm)1,840.8-205.0-701.0-1,316.0—
Capital Expenditure45.030.4403.170.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.