alphaveCOCHINSHIP₹1,525.00

Cochin Shipyard Ltd.

₹ CrorePeersMAZDOCK GRSE BDL ASTRAL WAAREEENER SUPREMEIND POWERINDIA KEIMcap ₹40,120 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	949.5	3,034.1	3,156.4	3,156.4
+ Capital Work-in-Progress	2,195.3	515.0	586.1	586.1
+ Other Intangibles	18.1	12.9	7.2	7.2
+ Intangibles under Development	0.6	0.7	0.7	0.7
+ Non-current Investments	0.1	0.2	113.0	113.0
+ Long-term Loans	5.7	5.5	6.3	6.3
+ Other Non-current Financial Assets	8.0	5.7	1.9	1.9
Non-current Financial Assets	13.8	11.4	121.2	121.2
+ Deferred Tax Assets	104.3	109.6	0.0	0.0
+ Other Non-current Assets	129.2	49.0	37.4	37.4
Total Non-current Assets	3,410.7	3,732.7	3,909.1	3,909.1
Current Assets
+ Inventories	1,026.1	1,885.1	2,288.4	2,288.4
+ Trade Receivables	355.5	229.0	423.2	423.2
+ Cash & Cash Equivalents	2,587.5	316.7	105.4	105.4
+ Other Bank Balances	1,276.5	2,796.0	2,300.6	2,300.6
+ Short-term Loans	1.2	1.3	1.6	1.6
+ Other Current Financial Assets	111.5	270.4	106.2	106.2
Current Financial Assets	4,332.1	3,613.4	2,937.0	2,937.0
+ Other Current Assets	3,301.7	4,168.0	5,278.1	5,278.1
Total Current Assets	8,663.2	9,666.5	10,606.9	10,606.9
Total Assets	12,073.9	13,399.2	14,530.7	14,530.7
Equity
+ Equity Share Capital	131.5	131.5	131.5	131.5
+ Other Equity / Reserves	4,871.8	5,447.7	5,741.2	5,741.2
Equity — Owners of Parent	5,003.3	5,579.3	5,872.8	5,872.8
Total Equity	5,003.3	5,579.3	5,872.8	5,872.8
Liabilities
+ Borrowings — Non-current	23.0	23.0	23.0	23.0
+ Other Non-current Financial Liab	449.4	460.3	536.2	536.2
Non-current Financial Liabilities	472.5	483.4	559.2	559.2
+ Provisions — Non-current	44.9	53.3	54.7	54.7
+ Deferred Tax Liabilities	5.2	6.1	53.4	53.4
+ Other Non-current Liabilities	0.1	0.1	9.4	9.4
Non-current Liabilities	522.7	542.9	676.7	676.7
+ Borrowings — Current	0.0	46.0	1,075.8	1,075.8
+ Trade Payables	496.8	501.4	962.4	962.4
+ Other Current Financial Liab	212.5	263.1	403.0	403.0
Current Financial Liabilities	709.2	810.5	2,441.3	2,441.3
+ Provisions — Current	628.8	1,026.5	581.2	581.2
+ Current Tax Liabilities	0.0	24.6	0.0	0.0
+ Other Current Liabilities	5,209.8	5,415.5	4,958.7	4,958.7
Current Liabilities	6,547.9	7,277.1	7,981.2	7,981.2
Total Liabilities	7,070.5	7,820.0	8,657.9	8,657.9
Total Equity & Liabilities	12,073.9	13,399.2	14,530.7	14,530.7
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	0.0	0.0	14.7	14.7
+ Current Tax Assets	3.2	0.0	103.5	103.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	95.0	113.6	113.6
+ Dues to Other Creditors — Current	—	406.3	848.8	848.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.