Cochin Shipyard profit and loss

Latest FY26

Revenue: ₹5,022cr+4.2% on FY25
EBITDA: ₹811cr−7.6% on FY25
Net profit: ₹717cr−13.4% on FY25
EPS: ₹27.24−13.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	5,047	5,022	4,820	3,830	2,365	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	423	410	389	310	207
	5,470	5,432	5,209	4,141	2,572
	2,324	2,196	2,134	1,734	1,122
	8.2	7.2	−5.3	0.7	−1.4
	493	472	424	386	334
	106	92.4	38.6	33.2	35.0
	128	130	103	74.6	68.8
	1,459	1,535	1,389	840	656
	4,518	4,433	4,084	3,070	2,215
	763	811	878	869	253
	635	682	775	794	185
Profit
	952	999	1,125	1,071	357
	0.0	0.0	0.0	0.0	61.8
	952	999	1,125	1,071	418
	44.1	69.0	304	283	103
	227	213	−6.4	4.4	10.6
	272	282	298	288	114
	680	717	827	783	305
	680	717	827	783	305
	−88.5	−167	3.9	29.2	−36.7
	592	550	831	812	268
	—	717	827	783	305
Per share
	₹25.86	₹27.24	₹31.45	₹29.77	₹23.16
	₹25.86	₹27.24	₹31.45	₹29.77	₹23.16
Other comprehensive income — detail
	−88.5	−167	3.9	—	—
	−6.9	−3.5	−3.3	−0.9	−1.3
	−0.9	−0.9	−0.9	—	—
	—	—	—	−0.2	−0.3
	−64.0	−220	8.7	39.9	−47.8
	18.5	−55.5	2.3	—	—
	—	—	—	10.0	−12.0
	—	550	831	812	268
Per share — as-filed variants
	₹25.86	₹27.24	₹31.45	₹29.77	₹23.16
	₹25.86	₹27.24	₹31.45	₹29.77	₹23.16
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,715	2,819	2,691	2,095	1,244
	53.8%	56.1%	55.8%	54.7%	52.6%
Adjusted (ex-exceptional items) — derived
	952	999	1,125	1,071	357
	0.0	0.0	0.0	0.0	61.8
	680	717	827	783	260
	₹25.86	₹27.24	₹31.45	₹29.77	₹19.74

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

COCHINSHIP₹1,155.80

Cochin Shipyard Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersMAZDOCK GRSE BDL ASTRAL WAAREEENER SUPREMEIND POWERINDIA KEIMcap ₹30,407 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,364.6	3,830.5	4,820.0	5,021.9	5,047.5
Other Income	207.0	310.2	389.1	409.8	422.5
Total Income	2,571.6	4,140.6	5,209.0	5,431.7	5,470.0
Expenses
+ Cost of Materials Consumed	1,121.9	1,734.4	2,134.0	2,195.8	2,324.0
+ Changes in Inventories	-1.4	0.7	-5.3	7.2	8.2
+ Employee Benefit Expense	334.3	386.3	424.4	472.4	492.7
+ Finance Costs	35.0	33.2	38.6	92.4	105.8
+ Depreciation & Amortisation	68.8	74.6	103.2	129.8	128.2
+ Other Expenses	656.4	840.5	1,389.0	1,535.1	1,459.3
Total Expenses	2,214.9	3,069.7	4,083.9	4,432.7	4,518.3
EBITDA	253.5	868.6	877.9	811.4	763.2
EBIT	184.6	794.0	774.7	681.6	635.0
Profit
PBT before Exceptional Items	356.6	1,070.9	1,125.2	999.0	951.8
+ Exceptional Items	61.8	0.0	0.0	0.0	0.0
Pretax Income	418.4	1,070.9	1,125.2	999.0	951.8
+ Current Tax	103.1	283.2	304.3	69.0	44.1
+ Deferred Tax	10.6	4.4	-6.4	213.3	227.5
Tax Expense	113.7	287.7	297.8	282.3	271.6
Net Income	304.7	783.3	827.3	716.7	680.1
+ Net Income — Continuing Ops	304.7	783.3	827.3	716.7	680.1
+ Other Comprehensive Income	-36.7	29.2	3.9	-167.0	-88.5
Total Comprehensive Income	268.0	812.5	831.3	549.7	591.7
Net Income to Common	304.7	783.3	827.3	716.7	—
Per Share
Basic EPS	23.16	29.77	31.45	27.24	25.86
Diluted EPS	23.16	29.77	31.45	27.24	25.86
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	3.9	-167.0	-88.5
+ Items NOT to be Reclassified to P&L	-1.3	-0.9	-3.3	-3.5	-6.9
+ Tax on Items NOT to be Reclassified	—	—	-0.9	-0.9	-0.9
+ Tax on Items NOT to be Reclassified — alt tag	-0.3	-0.2	—	—	—
+ Items to be Reclassified to P&L	-47.8	39.9	8.7	-219.9	-64.0
+ Tax on Items to be Reclassified	—	—	2.3	-55.5	18.5
+ Tax on Items to be Reclassified — alt tag	-12.0	10.0	—	—	—
Comprehensive Income — Owners of Parent	268.0	812.5	831.3	549.7	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	23.16	29.77	31.45	27.24	25.86
Diluted EPS — Continuing Operations	23.16	29.77	31.45	27.24	25.86
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,244.1	2,095.3	2,691.2	2,818.8	2,715.2
Gross Margin %	52.61	54.70	55.84	56.13	53.79
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	356.6	1,070.9	1,125.2	999.0	951.8
− Exceptional Items (reconciliation)	61.8	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	259.7	783.3	827.3	716.7	680.1
EPS Adj	19.74	29.77	31.45	27.24	25.86
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	131.5	131.5	131.5	131.5	131.5
Provisions And Contingencies	10.0	—	—	—	—

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.