CIE Automotive India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus


13,393	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,637	1,637	1,292	991	615
386	386	521	803	923
12,143	—	—	—	—
−1,251	−1,251	−771	−188	309
₹320.09	—	—	—	—

7,845	7,845	7,098	6,791	6,022
4.9%	4.9%	7.3%	11.8%	15.3%
0.03×	—	—	—	—

1.18×	—	—	—	—
8.09×	—	—	—	—
10.84×	—	—	—	—
13.79×	—	—	—	—
10,259	9,406	8,964	9,280	8,753
1,500	1,362	1,351	1,424	1,172
1,120	1,004	1,020	1,102	876
—	1,258	881	1,383	1,118
881	881	494	853	617
—	874	476	826	611
—	377	387	530	501

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CIEINDIA₹353.05

CIE Automotive India Ltd.

· Auto & Mobility

₹ CrorePeersBHARATFORG CRAFTSMAN ENDURANCE CEATLTD BELRISE GABRIEL ASAHIINDIA TENNINDMcap ₹13,393 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	13,393.4
- Cash, Equiv & ST Investments	614.8	991.0	1,292.2	1,636.5	1,636.5
+ Total Debt	923.4	803.3	521.0	386.0	386.0
Enterprise Value	—	—	—	—	12,142.9
Net Debt (memo)	308.6	-187.6	-771.2	-1,250.5	-1,250.5
EV per Share	—	—	—	—	320.09

Total Capital	6,021.8	6,791.3	7,097.8	7,845.2	7,845.2
Total Debt/Total Capital	15.33	11.83	7.34	4.92	4.92
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	1.18
EV/EBITDA	—	—	—	—	8.09
EV/EBIT	—	—	—	—	10.84
EV/Free Cash Flow	—	—	—	—	13.79
Reference Items — Trailing FY Values
Sales	8,753.0	9,280.3	8,964.1	9,406.5	10,258.7
EBITDA	1,172.0	1,423.9	1,350.6	1,362.5	1,500.1
EBIT	875.8	1,101.7	1,019.9	1,004.4	1,120.2
Operating Cash Flow	1,118.2	1,383.3	880.8	1,258.0	—
Free Cash Flow	616.8	852.9	494.2	880.6	880.6
FCFF (free cash flow to the firm)	611.1	826.2	476.1	874.4	—
Capital Expenditure	501.4	530.3	386.7	377.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.