In ₹ Crore except Per Share Latest Annual | CIEINDIA FY26 | BHARATFORG FY26 | CRAFTSMAN FY26 | ENDURANCE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.54× | 86.18× | 73.79× | 40.26× | 73.79× -76% | |
| P/B | ◆ 1.95× | 9.74× | 8.68× | 5.60× | 8.68× -78% | |
| EV/EBITDA | ◆ 9.75× | 33.45× | 25.48× | 19.21× | 25.48× -62% | |
| Market Cap | ₹14,530 Cr | ₹93,045 Cr | ₹28,341 Cr | ₹38,316 Cr | ₹38,316 Cr -62% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 9.20% | ◆ 36.36% | 18.35% | 18.35% | |
| Revenue CAGR 5Y | — | 21.55% | ◆ 38.91% | 17.39% | 21.55% | |
| Net Income CAGR 3Y | — | ◆ 28.92% | 15.23% | 25.67% | 25.67% | |
| Revenue YoY (latest Q) | 10.62% | 18.71% | ◆ 36.30% | 30.01% | 30.01% -65% | |
| Net Income YoY (latest Q) | 15.76% | -131.67% | ◆ 116.31% | 8.03% | 8.03% +96% | |
| Profitability | ||||||
| EBITDA Margin | 14.48% | ◆ 17.41% | 15.34% | 13.47% | 15.34% -6% | |
| Net Income Margin | ◆ 8.80% | 6.48% | 4.76% | 6.52% | 6.48% +36% | |
| Return on Common Equity | 11.10% | 11.30% | 11.76% | ◆ 13.91% | 11.76% -6% | |
| Return on Capital Employed | 12.22% | ◆ 15.43% | 13.42% | 15.05% | 15.05% -19% | |
| Return on Assets | 7.70% | 4.89% | 4.28% | ◆ 8.19% | 4.89% +57% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.05× | 0.72× | 1.02× | 0.19× | 0.72× -93% | |
| Interest Coverage | ◆ 37.88× | 6.05× | 2.57× | 21.47× | 6.05× +526% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,406 Cr | ₹16,812 Cr | ₹8,069 Cr | ₹14,596 Cr | ₹14,596 Cr -36% | |
| Net Income | ₹828 Cr | ₹1,089 Cr | ₹384 Cr | ₹952 Cr | ₹952 Cr -13% | |
| Total Assets | ₹10,757 Cr | ₹22,260 Cr | ₹8,978 Cr | ₹11,627 Cr | ₹11,627 Cr -7% | |
| EPS | ₹21.83 | ₹22.58 | ₹160.96 | ₹67.66 | ₹67.66 -68% | |
| Book Value per Share | ₹196.62 | ₹199.88 | ₹1,368.01 | ₹486.34 | ₹486.34 -60% | |