In ₹ Crore except Per Share Latest Annual	CIEINDIA FY26	BHARATFORG FY26	CRAFTSMAN FY26	ENDURANCE FY26	Peer Average
Valuation — at last close
P/E	◆ 16.26×	78.22×	67.30×	34.17×	59.90× -73%
P/B	◆ 1.81×	8.84×	7.92×	4.75×	7.17× -75%
EV/EBITDA	◆ 8.95×	30.46×	23.44×	16.26×	23.39× -62%
Market Cap	₹13,469 Cr	₹84,453 Cr	₹25,848 Cr	₹32,518 Cr	₹47,606 Cr -72%
Growth
Revenue CAGR 3Y	2.43%	9.20%	◆ 36.36%	18.35%	21.30% -89%
Revenue CAGR 5Y	9.23%	21.55%	◆ 38.91%	17.39%	25.95% -64%
Net Income CAGR 3Y	—	◆ 28.92%	15.23%	25.67%	23.27%
Revenue YoY (latest Q)	11.02%	18.71%	◆ 47.14%	30.01%	31.95% -66%
Net Income YoY (latest Q)	13.90%	-131.67%	◆ 68.59%	8.03%	-18.35% +176%
Profitability
EBITDA Margin	14.48%	◆ 17.41%	15.34%	13.47%	15.41% -6%
Net Income Margin	◆ 8.80%	6.48%	4.76%	6.52%	5.92% +49%
Return on Common Equity	11.80%	11.50%	12.55%	◆ 15.16%	13.07% -10%
Return on Capital Employed	12.71%	16.25%	14.92%	◆ 16.83%	16.00% -21%
Return on Assets	8.07%	5.14%	4.77%	◆ 9.17%	6.36% +27%
Credit & Quality
Total Debt/Equity	◆ 0.05×	0.72×	1.02×	0.19×	0.64× -92%
Interest Coverage	◆ 37.88×	6.05×	2.57×	21.47×	10.03× +278%
Scale — latest FY
Revenue / Total Income	₹9,406 Cr	₹16,812 Cr	₹8,069 Cr	₹14,596 Cr	₹13,159 Cr -29%
Net Income	₹828 Cr	₹1,089 Cr	₹384 Cr	₹952 Cr	₹808 Cr +2%
Total Assets	₹10,757 Cr	₹22,260 Cr	₹8,978 Cr	₹11,627 Cr	₹14,289 Cr -25%
EPS	₹21.83	₹22.58	₹160.96	₹67.66	₹83.73 -74%
Book Value per Share	₹196.62	₹199.88	₹1,368.01	₹486.34	₹684.74 -71%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.