CIE Automotive India profit and loss

Latest FY26

Revenue: ₹9,406cr+4.9% on FY25
EBITDA: ₹1,362cr+0.9% on FY25
Net profit: ₹828cr+0.1% on FY25
EPS: ₹21.83+0.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

Expenses
	10,259	9,406	8,964	9,280	8,753	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	125	101	140	82.0	58.3
	10,383	9,508	9,104	9,362	8,811
	5,218	4,724	4,647	4,853	4,861
	−61.9	44.8	23.5	57.5	−84.7
	1,165	1,127	1,010	994	902
	32.0	26.5	77.6	107	22.7
	380	358	331	322	296
	2,438	2,148	1,933	1,951	1,903
	9,170	8,429	8,022	8,286	7,900
	1,500	1,362	1,351	1,424	1,172
	1,120	1,004	1,020	1,102	876
Profit
	1,213	1,079	1,082	1,076	911
	0.0	0.0	0.0	0.0	40.1
	1,213	1,079	1,082	1,076	951
	290	265	264	274	219
	0.3	−6.8	0.0	4.0	21.1
	291	258	264	278	240
	3.6	2.3	2.7	−0.5	−923
	933	828	828	1,125	−136
	922	821	818	798	711
	7.0	5.2	7.2	328	75.9
	125	320	−48.9	67.7	133
	1,058	1,148	779	1,193	−3.6
	933	828	828	1,125	−136
Per share
	₹24.59	₹21.83	₹21.81	₹29.66	−₹3.59
	₹24.59	₹21.83	₹21.81	₹29.66	−₹3.59
Revenue detail — as filed
	—	−2.3	−2.7	380	−840
Continuing & discontinued operations
	6.3	5.2	7.2	380	83.1
	−0.7	0.0	0.0	52.9	7.2
Other comprehensive income — detail
	125	320	—	—	—
	9.0	4.3	−1.0	0.2	54.6
	2.3	1.1	—	—	—
	—	—	−0.2	0.2	17.6
	118	317	—	67.6	95.6
	—	—	48.2	0.0	0.0
	—	—	779	1,193	—
Per share — as-filed variants
	₹24.41	₹21.69	₹21.62	₹21.03	₹18.76
	₹24.41	₹21.69	₹21.62	₹21.03	₹18.76
	₹0.18	₹0.14	₹0.19	₹8.63	−₹22.35
	₹0.18	₹0.14	₹0.19	₹8.63	−₹22.35
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	5,102	4,638	4,294	4,370	3,977
	49.7%	49.3%	47.9%	47.1%	45.4%
Adjusted (ex-exceptional items) — derived
	1,213	1,079	1,082	1,076	911
	0.0	0.0	0.0	0.0	40.1
	933	828	828	1,125	−166
	₹24.59	₹21.83	₹21.81	₹29.66	−₹4.38

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CIEINDIA₹355.05

CIE Automotive India Ltd.

· Auto & Mobility

Annual Quarterly₹ CrorePeersBHARATFORG CRAFTSMAN ENDURANCE CEATLTD BELRISE GABRIEL ASAHIINDIA TENNINDMcap ₹13,469 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/09/2026
Revenue from Operations	8,753.0	9,280.3	8,964.1	9,406.5	10,258.7
Other Income	58.3	82.0	139.6	101.3	124.7
Total Income	8,811.3	9,362.4	9,103.7	9,507.7	10,383.4
Expenses
+ Cost of Materials Consumed	4,860.7	4,853.4	4,647.0	4,724.1	5,218.3
+ Changes in Inventories	-84.7	57.5	23.5	44.8	-61.9
+ Employee Benefit Expense	902.2	994.4	1,010.5	1,127.0	1,164.5
+ Finance Costs	22.7	107.4	77.6	26.5	32.0
+ Depreciation & Amortisation	296.2	322.2	330.6	358.1	379.9
+ Other Expenses	1,902.8	1,951.2	1,932.5	2,148.1	2,437.8
Total Expenses	7,900.0	8,286.0	8,021.7	8,428.6	9,170.4
EBITDA	1,172.0	1,423.9	1,350.6	1,362.5	1,500.1
EBIT	875.8	1,101.7	1,019.9	1,004.4	1,120.2
Profit
PBT before Exceptional Items	911.4	1,076.3	1,082.0	1,079.1	1,213.0
+ Exceptional Items	40.1	0.0	0.0	0.0	0.0
Pretax Income	951.4	1,076.3	1,082.0	1,079.1	1,213.0
+ Current Tax	219.0	274.2	264.3	265.2	290.3
+ Deferred Tax	21.1	4.0	0.0	-6.8	0.3
Tax Expense	240.1	278.2	264.4	258.5	290.6
+ Share of Associates & JVs	-923.4	-0.5	2.7	2.3	3.6
Net Income	-136.2	1,125.1	827.5	828.2	933.0
+ Net Income — Continuing Ops	711.3	798.1	817.6	820.7	922.4
+ Net Income — Discontinued Ops	75.9	327.5	7.2	5.2	7.0
+ Other Comprehensive Income	132.6	67.7	-48.9	319.7	124.8
Total Comprehensive Income	-3.6	1,192.8	778.6	1,147.9	1,057.8
Net Income to Common	-136.2	1,125.1	827.5	828.2	933.0
Per Share
Basic EPS	-3.59	29.66	21.81	21.83	24.59
Diluted EPS	-3.59	29.66	21.81	21.83	24.59
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	-840.3	379.9	-2.7	-2.3	—
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	83.1	380.4	7.2	5.2	6.3
+ Tax — Discontinued Operations	7.2	52.9	0.0	0.0	-0.7
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	319.7	124.8
+ Items NOT to be Reclassified to P&L	54.6	0.2	-1.0	4.3	9.0
+ Tax on Items NOT to be Reclassified	—	—	—	1.1	2.3
+ Tax on Items NOT to be Reclassified — alt tag	17.6	0.2	-0.2	—	—
+ Items to be Reclassified to P&L	95.6	67.6	—	316.5	118.0
+ Tax on Items to be Reclassified — alt tag	0.0	0.0	48.2	—	—
Comprehensive Income — Owners of Parent	—	1,192.8	778.6	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	18.76	21.03	21.62	21.69	24.41
Diluted EPS — Continuing Operations	18.76	21.03	21.62	21.69	24.41
Basic EPS — Discontinued Operations	-22.35	8.63	0.19	0.14	0.18
Diluted EPS — Discontinued Operations	-22.35	8.63	0.19	0.14	0.18
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,977.0	4,369.5	4,293.6	4,637.5	5,102.4
Gross Margin %	45.44	47.08	47.90	49.30	49.74
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	911.4	1,076.3	1,082.0	1,079.1	1,213.0
− Exceptional Items (reconciliation)	40.1	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	-166.1	1,125.1	827.5	828.2	933.0
EPS Adj	-4.38	29.66	21.81	21.83	24.59
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	379.3	379.4	379.4	379.4	379.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.