alphaveCIEINDIA₹383.00

CIE Automotive India Ltd.

₹ CrorePeersBHARATFORG CRAFTSMAN ENDURANCE CEATLTD BELRISE GABRIEL ASAHIINDIA TENNINDMcap ₹14,530 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY25 31/12/2024	FY25 31/03/2025	FY26 31/12/2025	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	2,907.6	3,036.2	3,036.2	3,066.4
+ Capital Work-in-Progress	66.3	129.6	129.6	167.3
+ Investment Property	112.2	—	104.5	104.0
+ Goodwill	2,814.2	3,037.5	3,037.5	3,067.8
+ Other Intangibles	23.0	21.9	21.9	18.7
+ Investments (Equity Method)	45.9	51.1	51.1	54.3
+ Non-current Investments	1.1	1.9	1.9	1.9
+ Long-term Loans	172.3	390.5	390.5	725.2
+ Other Non-current Financial Assets	79.6	41.1	41.1	62.6
Non-current Financial Assets	253.0	433.5	433.5	789.6
+ Deferred Tax Assets	19.8	21.3	21.3	22.9
+ Other Non-current Assets	77.0	96.8	123.3	106.4
Total Non-current Assets	6,319.0	6,958.9	6,958.9	7,397.4
Current Assets
+ Inventories	1,091.1	1,129.6	1,129.6	1,216.7
+ Current Investments	991.3	1,406.1	1,406.1	714.5
+ Trade Receivables	627.1	609.0	609.0	1,341.4
+ Cash & Cash Equivalents	300.9	230.5	230.5	189.7
+ Other Bank Balances	23.3	23.6	23.6	41.3
+ Short-term Loans	58.8	131.7	131.7	139.5
+ Other Current Financial Assets	205.3	133.8	133.8	86.3
Current Financial Assets	2,206.8	2,534.7	2,534.7	2,512.7
+ Other Current Assets	127.4	116.6	116.6	175.6
Total Current Assets	3,449.5	3,797.9	3,797.9	3,915.2
Total Assets	9,768.5	10,756.8	10,756.8	11,312.7
Equity
+ Equity Share Capital	379.4	379.4	379.4	379.4
+ Other Equity / Reserves	6,197.4	7,079.8	7,079.8	7,364.5
Equity — Owners of Parent	6,576.8	7,459.1	7,459.1	7,743.9
Total Equity	6,576.8	7,459.1	7,459.1	7,743.9
Liabilities
+ Borrowings — Non-current	421.8	185.6	185.6	158.1
+ Other Non-current Financial Liab	29.6	—	19.8	21.5
Non-current Financial Liabilities	451.4	185.6	205.4	179.6
+ Provisions — Non-current	92.3	79.1	79.1	82.9
+ Deferred Tax Liabilities	344.5	339.1	339.1	337.3
+ Other Non-current Liabilities	122.5	134.9	134.9	139.6
Non-current Liabilities	1,010.7	758.5	758.5	739.4
+ Borrowings — Current	99.2	200.4	200.4	316.6
+ Trade Payables	1,580.9	1,633.7	1,863.2	2,002.5
+ Other Current Financial Liab	79.3	52.6	72.7	59.6
Current Financial Liabilities	1,759.4	2,116.2	2,136.3	2,378.6
+ Provisions — Current	55.4	66.6	66.6	67.5
+ Current Tax Liabilities	47.9	54.3	54.3	54.3
+ Other Current Liabilities	318.3	281.9	281.9	383.3
Current Liabilities	2,181.0	2,539.1	2,539.1	2,829.5
Total Liabilities	3,191.7	3,297.6	3,297.6	3,568.8
Total Equity & Liabilities	9,768.5	10,756.8	10,756.8	11,312.7
Assets — additional as-filed lines
+ Current Tax Assets	24.3	—	17.0	10.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	229.5	243.0
+ Dues to Other Creditors — Current	—	—	1,633.7	1,759.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.