CIE Automotive India DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.77×	0.77×	0.76×	1.05×	−0.14×
	1.08×	1.07×	1.06×	0.98×	1.09×
	10.9%	10.7%	11.4%	11.9%	10.0%
	0.92×	0.92×	0.92×	0.94×	0.88×
	1.44×	1.44×	1.49×	1.63×	1.95×
	12.1%	11.7%	12.6%	18.6%	−2.7%
	11.8%	11.8%	13.2%	20.3%	−2.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CIEINDIA₹355.05

CIE Automotive India Ltd.

· Auto & Mobility

₹ CrorePeersBHARATFORG CRAFTSMAN ENDURANCE CEATLTD BELRISE GABRIEL ASAHIINDIA TENNINDMcap ₹13,469 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	-0.14	1.05	0.76	0.77	0.77
Interest Burden (Pretax/EBIT) ×	1.09	0.98	1.06	1.07	1.08
EBIT Margin %	10.01	11.87	11.38	10.68	10.92
Asset Turnover ×	0.88	0.94	0.92	0.92	0.92
Financial Leverage (Assets/Equity) ×	1.95	1.63	1.49	1.44	1.44
ROE (5-step product, year-end total equity) %	-2.67	18.58	12.61	11.68	12.07
ROE (owners' profit / average owners' equity) %	-2.65	20.30	13.17	11.80	11.80

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.