Chalet Hotels enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


17,301	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
179	179	208	83.2	44.5
−0.6	−0.6	−0.5	−0.5	−0.4
2,324	2,324	2,554	2,950	2,794
19,445	—	—	—	—
2,145	2,145	2,346	2,867	2,749
₹887.93	—	—	—	—

6,021	6,021	5,600	4,801	4,335
38.6%	38.6%	45.6%	61.4%	64.4%
0.12×	—	—	—	—

8.14×	—	—	—	—
18.27×	—	—	—	—
23.52×	—	—	—	—
26.69×	—	—	—	—
2,387	2,770	1,718	1,417	1,128
1,064	1,187	736	585	453
827	957	557	446	336
—	1,067	950	689	477
729	729	−18.7	253	302
—	688	−102	253	257
—	338	969	436	175

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CHALET₹790.00

Chalet Hotels Ltd.

· Consumer Services

₹ CrorePeersINDHOTEL EIHOTEL LEMONTREE CARTRADE BLUEDART ECLERX ABLBL ABFRLMcap ₹17,301 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	17,300.5
- Cash, Equiv & ST Investments	44.5	83.2	208.0	178.6	178.6
+ Minority Interest	-0.4	-0.5	-0.5	-0.6	-0.6
+ Total Debt	2,793.9	2,950.3	2,554.3	2,323.9	2,323.9
Enterprise Value	—	—	—	—	19,445.2
Net Debt (memo)	2,749.4	2,867.2	2,346.3	2,145.3	2,145.3
EV per Share	—	—	—	—	887.93

Total Capital	4,335.4	4,801.2	5,600.0	6,021.1	6,021.1
Total Debt/Total Capital	64.44	61.45	45.61	38.60	38.60
Total Debt/EV	—	—	—	—	0.12

EV/Sales	—	—	—	—	8.14
EV/EBITDA	—	—	—	—	18.27
EV/EBIT	—	—	—	—	23.52
EV/Free Cash Flow	—	—	—	—	26.69
Reference Items — Trailing FY Values
Sales	1,128.5	1,417.3	1,717.8	2,769.8	2,387.5
EBITDA	452.8	584.6	735.9	1,187.4	1,064.1
EBIT	335.5	446.2	557.1	957.5	826.9
Operating Cash Flow	476.9	689.4	950.4	1,066.9	—
Free Cash Flow	302.1	253.2	-18.7	728.5	728.5
FCFF (free cash flow to the firm)	256.9	253.2	-101.9	687.5	—
Capital Expenditure	174.8	436.2	969.1	338.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.