In ₹ Crore except Per Share Latest Annual | CHALET FY26 | INDHOTEL FY26 | EIHOTEL FY26 | LEMONTREE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 29.49× | 49.21× | ◆ 28.26× | 36.85× | 36.85× -20% | |
| P/B | 5.15× | 6.86× | ◆ 3.28× | 4.03× | 4.03× +28% | |
| EV/EBITDA | 17.85× | 31.21× | 17.00× | ◆ 14.83× | 17.00× +5% | |
| Market Cap | ₹19,055 Cr | ₹1.03L Cr | ₹17,760 Cr | ₹8,374 Cr | ₹17,760 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 34.89% | 18.59% | 13.34% | 18.19% | 18.19% +92% | |
| Revenue CAGR 5Y | ◆ 56.57% | 43.81% | 42.68% | 41.83% | 42.68% +33% | |
| Net Income CAGR 3Y | ◆ 52.11% | 28.76% | 25.93% | 27.06% | 27.06% +93% | |
| Revenue YoY (latest Q) | -42.73% | ◆ 14.61% | 14.54% | 9.13% | 14.54% -394% | |
| Net Income YoY (latest Q) | -57.60% | 18.67% | ◆ 226.22% | 19.21% | 19.21% -400% | |
| Profitability | ||||||
| EBITDA Margin | 42.87% | 32.97% | 34.83% | ◆ 47.85% | 34.83% +23% | |
| Net Income Margin | ◆ 23.29% | 23.19% | 22.36% | 19.96% | 22.36% +4% | |
| Return on Common Equity | ◆ 17.45% | 13.95% | 11.61% | 10.92% | 11.61% +50% | |
| Return on Capital Employed | ◆ 15.90% | 14.34% | 14.75% | 14.05% | 14.34% +11% | |
| Return on Assets | 8.83% | ◆ 11.07% | 10.03% | 6.73% | 10.03% -12% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.63× | ◆ 0.00× | 0.00× | 0.96× | 0.00× | |
| Interest Coverage | 5.31× | 11.70× | ◆ 38.16× | 3.30× | 11.70× -55% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,770 Cr | ₹9,689 Cr | ₹2,940 Cr | ₹1,445 Cr | ₹2,940 Cr -6% | |
| Net Income | ₹645 Cr | ₹2,247 Cr | ₹657 Cr | ₹288 Cr | ₹657 Cr -2% | |
| Total Assets | ₹7,309 Cr | ₹20,297 Cr | ₹6,556 Cr | ₹4,285 Cr | ₹6,556 Cr +11% | |
| EPS | ₹29.5 | ₹14.64 | ₹10.05 | ₹2.87 | ₹10.05 +194% | |
| Book Value per Share | ₹168.82 | ₹104.96 | ₹86.5 | ₹26.26 | ₹86.5 +95% | |