| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,344 | 3,126 | 2,488 | 2,149 | ||
| 132 | 183 | 36.9 | 97.8 | ||
| 2,264 | 1,998 | 1,845 | 1,647 | ||
| 81.7 | 81.7 | 68.6 | 53.7 | ||
| 3.3 | 3.8 | 4.6 | 3.1 | ||
| 14.7 | 9.7 | 9.4 | 6.8 | ||
| 185 | 169 | 88.6 | 58.8 | ||
| 200 | 179 | 98.1 | 65.6 | ||
| 21.8 | 14.3 | 162 | 144 | ||
| 358 | 312 | 165 | 64.9 | ||
| 6,406 | 5,898 | 4,867 | 4,226 | ||
Current assets | |||||
| 269 | 633 | 542 | 413 | ||
| 14.6 | 98.8 | 0.8 | 0.0 | ||
| 68.7 | 78.2 | 55.2 | 59.0 | ||
| 164 | 109 | 82.3 | 44.5 | ||
| 145 | 77.0 | 49.9 | 77.5 | ||
| 79.8 | 22.8 | 136 | 13.0 | ||
| 472 | 386 | 324 | 194 | ||
| 162 | 147 | 16.2 | 97.5 | ||
| 903 | 1,165 | 882 | 704 | ||
| 7,309 | 7,063 | 5,750 | 4,931 | ||
Equity | |||||
| 219 | 218 | 205 | 205 | ||
| 3,479 | 2,828 | 1,646 | 1,337 | ||
| 3,698 | 3,046 | 1,851 | 1,542 | ||
| −0.6 | −0.5 | −0.5 | −0.4 | ||
| 3,697 | 3,046 | 1,851 | 1,542 | ||
Liabilities | |||||
| 1,884 | 1,553 | 1,855 | 2,208 | ||
| 131 | 118 | 96.0 | 80.1 | ||
| 2,015 | 1,671 | 1,951 | 2,288 | ||
| 18.6 | 15.8 | 11.8 | 8.3 | ||
| 220 | 85.5 | 0.0 | 0.0 | ||
| 71.8 | 41.4 | 23.5 | 15.5 | ||
| 2,325 | 1,814 | 1,986 | 2,312 | ||
| 440 | 1,001 | 1,096 | 586 | ||
| 165 | 171 | 207 | 150 | ||
| 134 | 114 | 112 | 109 | ||
| 739 | 1,286 | 1,415 | 845 | ||
| 10.2 | 8.7 | 8.0 | 10.8 | ||
| — | 0.0 | 0.0 | 0.0 | ||
| 537 | 909 | 490 | 221 | ||
| 1,287 | 2,204 | 1,913 | 1,078 | ||
| 3,611 | 4,018 | 3,899 | 3,389 | ||
| 7,309 | 7,063 | 5,750 | 4,931 | ||
Trade payables — MSME split | |||||
| 38.3 | 13.6 | — | — | ||
| 127 | 158 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,149.3 | 2,487.7 | 3,126.5 | 3,344.1 | 3,344.1 | |
| + Capital Work-in-Progress | 97.8 | 36.9 | 183.2 | 132.5 | 132.5 | |
| + Investment Property | 1,647.4 | 1,844.7 | 1,998.3 | 2,264.1 | 2,264.1 | |
| + Goodwill | 53.7 | 68.6 | 81.7 | 81.7 | 81.7 | |
| + Other Intangibles | 3.1 | 4.6 | 3.8 | 3.3 | 3.3 | |
| + Non-current Investments | 6.8 | 9.4 | 9.7 | 14.7 | 14.7 | |
| + Other Non-current Financial Assets | 58.8 | 88.6 | 169.3 | 184.9 | 184.9 | |
| Non-current Financial Assets | 65.6 | 98.1 | 179.0 | 199.6 | 199.6 | |
| + Deferred Tax Assets | 144.5 | 162.3 | 14.3 | 21.8 | 21.8 | |
| + Other Non-current Assets | 64.9 | 164.5 | 311.5 | 358.2 | 358.2 | |
| Total Non-current Assets | 4,226.4 | 4,867.4 | 5,898.3 | 6,405.5 | 6,405.5 | |
| Current Assets | ||||||
| + Inventories | 412.9 | 542.0 | 632.5 | 269.3 | 269.3 | |
| + Current Investments | 0.0 | 0.8 | 98.8 | 14.6 | 14.6 | |
| + Trade Receivables | 59.0 | 55.2 | 78.2 | 68.7 | 68.7 | |
| + Cash & Cash Equivalents | 44.5 | 82.3 | 109.2 | 164.0 | 164.0 | |
| + Other Bank Balances | 77.5 | 49.9 | 77.0 | 144.5 | 144.5 | |
| + Other Current Financial Assets | 13.0 | 135.6 | 22.8 | 79.8 | 79.8 | |
| Current Financial Assets | 193.9 | 323.9 | 386.0 | 471.6 | 471.6 | |
| + Other Current Assets | 97.5 | 16.2 | 146.6 | 162.2 | 162.2 | |
| Total Current Assets | 704.4 | 882.1 | 1,165.1 | 903.1 | 903.1 | |
| Total Assets | 4,930.8 | 5,749.5 | 7,063.5 | 7,308.6 | 7,308.6 | |
| Equity | ||||||
| + Equity Share Capital | 205.0 | 205.5 | 218.5 | 219.0 | 219.0 | |
| + Other Equity / Reserves | 1,336.9 | 1,645.9 | 2,827.8 | 3,478.8 | 3,478.8 | |
| Equity — Owners of Parent | 1,541.9 | 1,851.3 | 3,046.2 | 3,697.8 | 3,697.8 | |
| + Minority Interest | -0.4 | -0.5 | -0.5 | -0.6 | -0.6 | |
| Total Equity | 1,541.5 | 1,850.9 | 3,045.7 | 3,697.2 | 3,697.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,207.7 | 1,854.6 | 1,553.0 | 1,883.7 | 1,883.7 | |
| + Other Non-current Financial Liab | 80.1 | 96.0 | 118.3 | 130.9 | 130.9 | |
| Non-current Financial Liabilities | 2,287.8 | 1,950.6 | 1,671.2 | 2,014.6 | 2,014.6 | |
| + Provisions — Non-current | 8.3 | 11.8 | 15.8 | 18.6 | 18.6 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 85.5 | 219.9 | 219.9 | |
| + Other Non-current Liabilities | 15.5 | 23.5 | 41.4 | 71.8 | 71.8 | |
| Non-current Liabilities | 2,311.6 | 1,985.9 | 1,813.9 | 2,324.8 | 2,324.8 | |
| + Borrowings — Current | 586.2 | 1,095.7 | 1,001.3 | 440.2 | 440.2 | |
| + Trade Payables | 150.2 | 207.1 | 171.3 | 164.9 | 164.9 | |
| + Other Current Financial Liab | 109.0 | 111.7 | 113.6 | 133.8 | 133.8 | |
| Current Financial Liabilities | 845.3 | 1,414.5 | 1,286.3 | 738.9 | 738.9 | |
| + Provisions — Current | 10.8 | 8.0 | 8.7 | 10.2 | 10.2 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | — | — | |
| + Other Current Liabilities | 221.5 | 490.3 | 908.9 | 537.5 | 537.5 | |
| Current Liabilities | 1,077.6 | 1,912.8 | 2,203.9 | 1,286.6 | 1,286.6 | |
| Total Liabilities | 3,389.2 | 3,898.7 | 4,017.8 | 3,611.5 | 3,611.5 | |
| Total Equity & Liabilities | 4,930.8 | 5,749.5 | 7,063.5 | 7,308.6 | 7,308.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 13.6 | 38.3 | 38.3 | |
| + Dues to Other Creditors — Current | — | — | 157.7 | 126.6 | 126.6 | |