In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,487.7 | 3,126.5 | 3,344.1 | 3,344.1 | |
| + Capital Work-in-Progress | 36.9 | 183.2 | 132.5 | 132.5 | |
| + Investment Property | 1,844.7 | 1,998.3 | 2,264.1 | 2,264.1 | |
| + Goodwill | 68.6 | 81.7 | 81.7 | 81.7 | |
| + Other Intangibles | 4.6 | 3.8 | 3.3 | 3.3 | |
| + Non-current Investments | 9.4 | 9.7 | 14.7 | 14.7 | |
| + Other Non-current Financial Assets | 88.6 | 169.3 | 184.9 | 184.9 | |
| Non-current Financial Assets | 98.1 | 179.0 | 199.6 | 199.6 | |
| + Deferred Tax Assets | 162.3 | 14.3 | 21.8 | 21.8 | |
| + Other Non-current Assets | 164.5 | 311.5 | 358.2 | 358.2 | |
| Total Non-current Assets | 4,867.4 | 5,898.3 | 6,405.5 | 6,405.5 | |
| Current Assets | |||||
| + Inventories | 542.0 | 632.5 | 269.3 | 269.3 | |
| + Current Investments | 0.8 | 98.8 | 14.6 | 14.6 | |
| + Trade Receivables | 55.2 | 78.2 | 68.7 | 68.7 | |
| + Cash & Cash Equivalents | 82.3 | 109.2 | 164.0 | 164.0 | |
| + Other Bank Balances | 49.9 | 77.0 | 144.5 | 144.5 | |
| + Other Current Financial Assets | 135.6 | 22.8 | 79.8 | 79.8 | |
| Current Financial Assets | 323.9 | 386.0 | 471.6 | 471.6 | |
| + Other Current Assets | 16.2 | 146.6 | 162.2 | 162.2 | |
| Total Current Assets | 882.1 | 1,165.1 | 903.1 | 903.1 | |
| Total Assets | 5,749.5 | 7,063.5 | 7,308.6 | 7,308.6 | |
| Equity | |||||
| + Equity Share Capital | 205.5 | 218.5 | 219.0 | 219.0 | |
| + Other Equity / Reserves | 1,645.9 | 2,827.8 | 3,478.8 | 3,478.8 | |
| Equity — Owners of Parent | 1,851.3 | 3,046.2 | 3,697.8 | 3,697.8 | |
| + Minority Interest | -0.5 | -0.5 | -0.6 | -0.6 | |
| Total Equity | 1,850.9 | 3,045.7 | 3,697.2 | 3,697.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,854.6 | 1,553.0 | 1,883.7 | 1,883.7 | |
| + Other Non-current Financial Liab | 96.0 | 118.3 | 130.9 | 130.9 | |
| Non-current Financial Liabilities | 1,950.6 | 1,671.2 | 2,014.6 | 2,014.6 | |
| + Provisions — Non-current | 11.8 | 15.8 | 18.6 | 18.6 | |
| + Deferred Tax Liabilities | 0.0 | 85.5 | 219.9 | 219.9 | |
| + Other Non-current Liabilities | 23.5 | 41.4 | 71.8 | 71.8 | |
| Non-current Liabilities | 1,985.9 | 1,813.9 | 2,324.8 | 2,324.8 | |
| + Borrowings — Current | 1,095.7 | 1,001.3 | 440.2 | 440.2 | |
| + Trade Payables | 207.1 | 171.3 | 164.9 | 164.9 | |
| + Other Current Financial Liab | 111.7 | 113.6 | 133.8 | 133.8 | |
| Current Financial Liabilities | 1,414.5 | 1,286.3 | 738.9 | 738.9 | |
| + Provisions — Current | 8.0 | 8.7 | 10.2 | 10.2 | |
| + Current Tax Liabilities | 0.0 | 0.0 | — | — | |
| + Other Current Liabilities | 490.3 | 908.9 | 537.5 | 537.5 | |
| Current Liabilities | 1,912.8 | 2,203.9 | 1,286.6 | 1,286.6 | |
| Total Liabilities | 3,898.7 | 4,017.8 | 3,611.5 | 3,611.5 | |
| Total Equity & Liabilities | 5,749.5 | 7,063.5 | 7,308.6 | 7,308.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 13.6 | 38.3 | 38.3 | |
| + Dues to Other Creditors — Current | — | 157.7 | 126.6 | 126.6 | |