| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,387 | 2,770 | 1,718 | 1,417 | 1,128 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 37.9 | 42.7 | 36.3 | 19.8 | 49.5 | ||
| 2,425 | 2,812 | 1,754 | 1,437 | 1,178 | ||
Expenses | ||||||
| 131 | 130 | 117 | 106 | 39.3 | ||
| 41.9 | 43.6 | 42.5 | 39.7 | 99.9 | ||
| 157 | 363 | 0.0 | 0.0 | 0.0 | ||
| 292 | 288 | 234 | 195 | 151 | ||
| 171 | 180 | 159 | 197 | 154 | ||
| 237 | 230 | 179 | 138 | 117 | ||
| 701 | 758 | 588 | 493 | 385 | ||
| 1,732 | 1,993 | 1,320 | 1,168 | 947 | ||
| 1,064 | 1,187 | 736 | 585 | 453 | ||
| 827 | 957 | 557 | 446 | 336 | ||
Profit | ||||||
| 693 | 820 | 434 | 269 | 231 | ||
| −10.9 | −1.0 | 0.0 | 0.0 | 42.3 | ||
| 683 | 819 | 434 | 269 | 273 | ||
| 71.3 | 46.9 | 3.7 | 1.5 | 0.0 | ||
| 83.3 | 127 | 288 | −10.3 | 89.5 | ||
| 155 | 174 | 292 | −8.8 | 89.5 | ||
| 528 | 645 | 142 | 278 | 183 | ||
| 528 | 645 | 142 | 278 | 183 | ||
| 0.5 | 0.3 | −0.1 | −0.8 | −0.5 | ||
| 529 | 645 | 142 | 277 | 183 | ||
| 528 | 645 | 143 | 278 | 183 | ||
| −0.1 | −0.1 | −0.1 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹24.13 | ₹29.50 | ₹6.53 | ₹13.54 | ₹8.94 | ||
| ₹24.10 | ₹29.46 | ₹6.52 | ₹13.53 | ₹8.94 | ||
Other comprehensive income — detail | ||||||
| 0.5 | 0.3 | −0.1 | — | — | ||
| 0.8 | 0.5 | −0.4 | −1.3 | −0.8 | ||
| 0.3 | 0.2 | −0.3 | — | — | ||
| — | — | — | −0.4 | −0.3 | ||
| 529 | 645 | 142 | 277 | 183 | ||
| −0.1 | −0.1 | −0.1 | −0.1 | −0.0 | ||
Per share — as-filed variants | ||||||
| ₹24.13 | ₹29.50 | ₹6.53 | ₹13.54 | ₹8.94 | ||
| ₹24.10 | ₹29.46 | ₹6.52 | ₹13.53 | ₹8.94 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,058 | 2,233 | 1,559 | 1,272 | 989 | ||
| 86.2% | 80.6% | 90.7% | 89.7% | 87.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 693 | 820 | 434 | 269 | 231 | ||
| −10.9 | −1.0 | 0.0 | 0.0 | 42.3 | ||
| 536 | 646 | 142 | 278 | 155 | ||
| ₹24.51 | ₹29.54 | ₹6.53 | ₹13.54 | ₹7.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,128.5 | 1,417.3 | 1,717.8 | 2,769.8 | 2,387.5 | |
| Other Income | 49.5 | 19.8 | 36.3 | 42.7 | 37.9 | |
| Total Income | 1,178.0 | 1,437.0 | 1,754.1 | 2,812.4 | 2,425.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 39.3 | 105.6 | 116.8 | 129.8 | 130.9 | |
| + Purchases of Stock-in-Trade | 99.9 | 39.7 | 42.5 | 43.6 | 41.9 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | 363.1 | 157.0 | |
| + Employee Benefit Expense | 151.1 | 194.6 | 234.5 | 287.9 | 292.4 | |
| + Finance Costs | 154.5 | 196.7 | 159.1 | 180.5 | 171.4 | |
| + Depreciation & Amortisation | 117.3 | 138.4 | 178.8 | 230.0 | 237.3 | |
| + Other Expenses | 385.4 | 492.8 | 588.1 | 758.0 | 701.1 | |
| Total Expenses | 947.4 | 1,167.7 | 1,319.8 | 1,992.8 | 1,732.0 | |
| EBITDA | 452.8 | 584.6 | 735.9 | 1,187.4 | 1,064.1 | |
| EBIT | 335.5 | 446.2 | 557.1 | 957.5 | 826.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 230.5 | 269.4 | 434.3 | 819.7 | 693.4 | |
| + Exceptional Items | 42.3 | 0.0 | 0.0 | -1.0 | -10.9 | |
| Pretax Income | 272.8 | 269.4 | 434.3 | 818.7 | 682.6 | |
| + Current Tax | 0.0 | 1.5 | 3.7 | 46.9 | 71.3 | |
| + Deferred Tax | 89.5 | -10.3 | 288.1 | 126.7 | 83.3 | |
| Tax Expense | 89.5 | -8.8 | 291.8 | 173.6 | 154.6 | |
| Net Income | 183.3 | 278.2 | 142.5 | 645.0 | 528.0 | |
| + Net Income — Continuing Ops | 183.3 | 278.2 | 142.5 | 645.0 | 528.0 | |
| + Other Comprehensive Income | -0.5 | -0.8 | -0.1 | 0.3 | 0.5 | |
| Total Comprehensive Income | 182.8 | 277.3 | 142.4 | 645.4 | 528.5 | |
| Net Income to Common | 183.3 | 278.2 | 142.6 | 645.1 | 528.1 | |
| Minority Interest | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | |
| Per Share | ||||||
| Basic EPS | 8.94 | 13.54 | 6.53 | 29.50 | 24.13 | |
| Diluted EPS | 8.94 | 13.53 | 6.52 | 29.46 | 24.10 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 0.3 | 0.5 | |
| + Items NOT to be Reclassified to P&L | -0.8 | -1.3 | -0.4 | 0.5 | 0.8 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | 0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | -0.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 182.9 | 277.4 | 142.4 | 645.5 | 528.7 | |
| Comprehensive Income — Non-controlling Interests | -0.0 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.94 | 13.54 | 6.53 | 29.50 | 24.13 | |
| Diluted EPS — Continuing Operations | 8.94 | 13.53 | 6.52 | 29.46 | 24.10 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 989.3 | 1,271.9 | 1,558.5 | 2,233.3 | 2,057.6 | |
| Gross Margin % | 87.67 | 89.75 | 90.73 | 80.63 | 86.18 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 230.5 | 269.4 | 434.3 | 819.7 | 693.4 | |
| − Exceptional Items (reconciliation) | 42.3 | 0.0 | 0.0 | -1.0 | -10.9 | |
| Net Income Adj (tax-effected) | 154.9 | 278.2 | 142.5 | 645.8 | 536.4 | |
| EPS Adj | 7.55 | 13.54 | 6.53 | 29.54 | 24.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.00 | 84.00 | 0.63 | 0.65 | |
| Filed Dscr | — | 0.00 | 82.00 | 2.68 | 2.67 | |
| Filed Iscr | — | 0.00 | 485.00 | 6.82 | 6.16 | |
| Paid Up Equity Capital | 205.0 | 205.5 | 218.5 | 219.0 | 219.0 | |