| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,699 | 12,418 | 2,753 | 8,046 | 6,973 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 319 | 244 | 71.4 | 106 | 67.8 | ||
| 14,018 | 12,662 | 2,824 | 8,152 | 7,040 | ||
Expenses | ||||||
| 9,211 | 8,335 | 1,874 | 5,387 | 4,585 | ||
| 469 | 426 | 104 | 272 | 269 | ||
| −279 | −195 | −44.5 | −106 | 2.0 | ||
| 1,015 | 952 | 171 | 508 | 422 | ||
| 15.1 | 12.2 | 2.8 | 2.5 | 16.2 | ||
| 212 | 196 | 31.9 | 94.9 | 94.5 | ||
| 1,482 | 1,275 | 302 | 858 | 702 | ||
| 12,126 | 11,000 | 2,441 | 7,015 | 6,090 | ||
| 1,801 | 1,625 | 347 | 1,128 | 993 | ||
| 1,588 | 1,430 | 315 | 1,033 | 899 | ||
Profit | ||||||
| 1,892 | 1,662 | 384 | 1,137 | 950 | ||
| −35.6 | −35.6 | 0.0 | 21.5 | 51.8 | ||
| 1,856 | 1,626 | 384 | 1,158 | 1,002 | ||
| 543 | 471 | 22.4 | 6.8 | 13.4 | ||
| −48.9 | −41.2 | 86.9 | 280 | 192 | ||
| 494 | 430 | 109 | 287 | 206 | ||
| 1,365 | 1,199 | 274 | 1,428 | 963 | ||
| 1,363 | 1,197 | 274 | 871 | 796 | ||
| 2.0 | 2.0 | 0.0 | 556 | 167 | ||
| 23.4 | 72.4 | 8.6 | −8.0 | −10.3 | ||
| 1,388 | 1,271 | 283 | 1,420 | 953 | ||
| 1,367 | 1,206 | 272 | 1,427 | 963 | ||
| −10.7 | −7.6 | −2.3 | −0.6 | −0.3 | ||
Per share | ||||||
| ₹8.74 | ₹7.72 | ₹1.78 | ₹9.34 | ₹6.35 | ||
| ₹8.73 | ₹7.71 | ₹1.78 | ₹9.33 | ₹6.30 | ||
Continuing & discontinued operations | ||||||
| 2.0 | 2.0 | 0.0 | 556 | 170 | ||
| 0.0 | 0.0 | 0.0 | −0.8 | 3.2 | ||
Other comprehensive income — detail | ||||||
| 23.4 | 72.4 | 8.6 | — | — | ||
| −2.5 | −5.3 | −1.7 | −12.3 | −6.9 | ||
| −0.3 | −1.1 | −0.5 | — | — | ||
| — | — | — | −2.7 | −1.4 | ||
| 25.6 | 76.6 | 9.9 | 1.6 | −4.8 | ||
| — | 1,278 | — | 1,419 | 952 | ||
| — | −7.2 | — | −0.6 | −0.3 | ||
Per share — as-filed variants | ||||||
| ₹8.73 | ₹7.71 | ₹1.78 | ₹5.70 | ₹5.25 | ||
| ₹8.72 | ₹7.70 | ₹1.78 | ₹5.69 | ₹5.21 | ||
| ₹0.01 | ₹0.01 | ₹0.00 | ₹3.64 | ₹1.10 | ||
| ₹0.01 | ₹0.01 | ₹0.00 | ₹3.64 | ₹1.09 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,298 | 3,852 | 820 | 2,494 | 2,117 | ||
| 31.4% | 31.0% | 29.8% | 31.0% | 30.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,892 | 1,662 | 384 | 1,137 | 950 | ||
| −35.6 | −35.6 | 0.0 | 21.5 | 51.8 | ||
| 1,391 | 1,225 | 274 | 1,411 | 922 | ||
| ₹8.91 | ₹7.89 | ₹1.78 | ₹9.23 | ₹6.08 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,972.5 | 8,046.0 | 2,752.8 | 12,418.0 | 13,699.5 | |
| Other Income | 67.8 | 106.3 | 71.4 | 244.3 | 318.8 | |
| Total Income | 7,040.3 | 8,152.2 | 2,824.2 | 12,662.2 | 14,018.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,585.0 | 5,387.0 | 1,873.5 | 8,334.7 | 9,210.9 | |
| + Purchases of Stock-in-Trade | 268.6 | 271.6 | 104.2 | 426.1 | 468.9 | |
| + Changes in Inventories | 2.0 | -106.5 | -44.5 | -194.6 | -278.7 | |
| + Employee Benefit Expense | 421.7 | 508.1 | 171.1 | 951.6 | 1,015.4 | |
| + Finance Costs | 16.2 | 2.5 | 2.8 | 12.2 | 15.1 | |
| + Depreciation & Amortisation | 94.5 | 94.9 | 31.9 | 195.6 | 212.2 | |
| + Other Expenses | 701.9 | 857.6 | 301.6 | 1,274.9 | 1,482.3 | |
| Total Expenses | 6,089.9 | 7,015.3 | 2,440.6 | 11,000.4 | 12,126.2 | |
| EBITDA | 993.3 | 1,128.1 | 346.8 | 1,625.3 | 1,800.7 | |
| EBIT | 898.8 | 1,033.2 | 315.0 | 1,429.7 | 1,588.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 950.4 | 1,136.9 | 383.6 | 1,661.8 | 1,892.1 | |
| + Exceptional Items | 51.8 | 21.5 | 0.0 | -35.6 | -35.6 | |
| Pretax Income | 1,002.1 | 1,158.4 | 383.6 | 1,626.2 | 1,856.5 | |
| + Current Tax | 13.4 | 6.8 | 22.4 | 470.7 | 542.6 | |
| + Deferred Tax | 192.4 | 280.5 | 86.9 | -41.2 | -48.9 | |
| Tax Expense | 205.8 | 287.3 | 109.4 | 429.5 | 493.7 | |
| Net Income | 963.0 | 1,427.6 | 274.3 | 1,198.7 | 1,364.7 | |
| + Net Income — Continuing Ops | 796.3 | 871.1 | 274.3 | 1,196.7 | 1,362.8 | |
| + Net Income — Discontinued Ops | 166.6 | 556.5 | 0.0 | 2.0 | 2.0 | |
| + Other Comprehensive Income | -10.3 | -8.0 | 8.6 | 72.4 | 23.4 | |
| Total Comprehensive Income | 952.7 | 1,419.7 | 282.9 | 1,271.1 | 1,388.1 | |
| Net Income to Common | 962.7 | 1,427.0 | 272.0 | 1,206.3 | 1,366.7 | |
| Minority Interest | -0.3 | -0.6 | -2.3 | -7.6 | -10.7 | |
| Per Share | ||||||
| Basic EPS | 6.35 | 9.34 | 1.78 | 7.72 | 8.74 | |
| Diluted EPS | 6.30 | 9.33 | 1.78 | 7.71 | 8.73 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 169.8 | 555.7 | 0.0 | 2.0 | 2.0 | |
| + Tax — Discontinued Operations | 3.2 | -0.8 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 8.6 | 72.4 | 23.4 | |
| + Items NOT to be Reclassified to P&L | -6.9 | -12.3 | -1.7 | -5.3 | -2.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.5 | -1.1 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.4 | -2.7 | — | — | — | |
| + Items to be Reclassified to P&L | -4.8 | 1.6 | 9.9 | 76.6 | 25.6 | |
| Comprehensive Income — Owners of Parent | 952.4 | 1,419.1 | — | 1,278.3 | — | |
| Comprehensive Income — Non-controlling Interests | -0.3 | -0.6 | — | -7.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 5.25 | 5.70 | 1.78 | 7.71 | 8.73 | |
| Diluted EPS — Continuing Operations | 5.21 | 5.69 | 1.78 | 7.70 | 8.72 | |
| Basic EPS — Discontinued Operations | 1.10 | 3.64 | 0.00 | 0.01 | 0.01 | |
| Diluted EPS — Discontinued Operations | 1.09 | 3.64 | 0.00 | 0.01 | 0.01 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,116.9 | 2,493.8 | 819.5 | 3,851.8 | 4,298.3 | |
| Gross Margin % | 30.36 | 30.99 | 29.77 | 31.02 | 31.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 950.4 | 1,136.9 | 383.6 | 1,661.8 | 1,892.1 | |
| − Exceptional Items (reconciliation) | 51.8 | 21.5 | 0.0 | -35.6 | -35.6 | |
| Net Income Adj (tax-effected) | 921.8 | 1,411.5 | 274.3 | 1,224.9 | 1,390.9 | |
| EPS Adj | 6.08 | 9.23 | 1.78 | 7.89 | 8.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 305.4 | 305.5 | 305.8 | 315.0 | 315.1 | |