In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 852.6 | 935.0 | 1,222.9 | 1,222.9 | |
| + Capital Work-in-Progress | 65.9 | 355.2 | 646.7 | 646.7 | |
| + Goodwill | 163.8 | 281.1 | 364.9 | 364.9 | |
| + Other Intangibles | 42.5 | 263.0 | 420.4 | 420.4 | |
| + Intangibles under Development | 27.9 | 30.5 | 78.2 | 78.2 | |
| + Non-current Investments | 0.8 | 0.8 | 51.6 | 51.6 | |
| + Other Non-current Financial Assets | 11.6 | 18.3 | 1,403.0 | 1,403.0 | |
| Non-current Financial Assets | 12.4 | 19.1 | 1,454.6 | 1,454.6 | |
| + Deferred Tax Assets | 156.3 | 4.5 | 23.7 | 23.7 | |
| + Other Non-current Assets | 4.9 | 103.0 | 452.1 | 452.1 | |
| Total Non-current Assets | 1,326.3 | 1,991.2 | 4,663.5 | 4,663.5 | |
| Current Assets | |||||
| + Inventories | 750.7 | 1,136.7 | 1,583.9 | 1,583.9 | |
| + Current Investments | 587.7 | 436.8 | 401.7 | 401.7 | |
| + Trade Receivables | 1,534.2 | 2,009.2 | 2,924.0 | 2,924.0 | |
| + Cash & Cash Equivalents | 199.8 | 409.5 | 300.7 | 300.7 | |
| + Other Bank Balances | 654.6 | 849.6 | 726.9 | 726.9 | |
| + Other Current Financial Assets | 136.2 | 182.5 | 1,790.3 | 1,790.3 | |
| Current Financial Assets | 3,112.5 | 3,887.6 | 6,143.5 | 6,143.5 | |
| + Other Current Assets | 247.5 | 227.0 | 274.9 | 274.9 | |
| Total Current Assets | 4,226.3 | 5,352.6 | 8,002.3 | 8,002.3 | |
| Total Assets | 5,625.7 | 7,417.1 | 12,667.6 | 12,667.6 | |
| Equity | |||||
| + Equity Share Capital | 305.5 | 305.8 | 315.0 | 315.0 | |
| + Other Equity / Reserves | 2,712.0 | 3,538.2 | 7,655.5 | 7,655.5 | |
| Equity — Owners of Parent | 3,017.4 | 3,844.0 | 7,970.5 | 7,970.5 | |
| + Minority Interest | 1.3 | 193.7 | 227.8 | 227.8 | |
| Total Equity | 3,018.8 | 4,037.6 | 8,198.3 | 8,198.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.3 | 0.2 | 0.2 | |
| + Other Non-current Financial Liab | 22.9 | 53.1 | 129.6 | 129.6 | |
| Non-current Financial Liabilities | 22.9 | 53.4 | 129.8 | 129.8 | |
| + Provisions — Non-current | 35.5 | 47.8 | 79.4 | 79.4 | |
| + Deferred Tax Liabilities | 0.6 | 88.2 | 60.3 | 60.3 | |
| Non-current Liabilities | 58.9 | 189.5 | 269.6 | 269.6 | |
| + Borrowings — Current | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Trade Payables | 1,484.3 | 1,870.0 | 2,468.4 | 2,468.4 | |
| + Other Current Financial Liab | 374.2 | 474.1 | 591.9 | 591.9 | |
| Current Financial Liabilities | 1,858.4 | 2,344.3 | 3,060.4 | 3,060.4 | |
| + Provisions — Current | 196.9 | 215.9 | 241.6 | 241.6 | |
| + Current Tax Liabilities | 54.9 | 30.8 | 88.2 | 88.2 | |
| + Other Current Liabilities | 373.6 | 534.7 | 807.9 | 807.9 | |
| Current Liabilities | 2,483.8 | 3,125.7 | 4,198.0 | 4,198.0 | |
| Total Liabilities | 2,607.0 | 3,379.4 | 4,469.4 | 4,469.4 | |
| Total Equity & Liabilities | 5,625.7 | 7,417.1 | 12,667.6 | 12,667.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 73.2 | 73.3 | 1.9 | 1.9 | |
| + Current Tax Assets | 115.5 | 101.2 | — | — | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 64.3 | 64.3 | 1.8 | 1.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 162.3 | 261.2 | 261.2 | |
| + Dues to Other Creditors — Current | — | 1,707.7 | 2,207.2 | 2,207.2 | |