| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,588 | 1,223 | 935 | 853 | 763 | ||
| 846 | 647 | 355 | 65.9 | 27.3 | ||
| 365 | 365 | 281 | 164 | 162 | ||
| 436 | 420 | 263 | 42.5 | 45.9 | ||
| 70.9 | 78.2 | 30.5 | 27.9 | 11.0 | ||
| 51.6 | 51.6 | 0.8 | 0.8 | 1.0 | ||
| 1,292 | 1,403 | 18.3 | 11.6 | 7.5 | ||
| 1,344 | 1,455 | 19.1 | 12.4 | 8.4 | ||
| 34.0 | 23.7 | 4.5 | 156 | 434 | ||
| 514 | 452 | 103 | 4.9 | 13.3 | ||
| 5,197 | 4,663 | 1,991 | 1,326 | 1,465 | ||
Current assets | ||||||
| 1,916 | 1,584 | 1,137 | 751 | 541 | ||
| 332 | 402 | 437 | 588 | 0.0 | ||
| 3,704 | 2,924 | 2,009 | 1,534 | 1,297 | ||
| 324 | 301 | 410 | 200 | 682 | ||
| 553 | 727 | 850 | 655 | 32.2 | ||
| 2,036 | 1,790 | 183 | 136 | 147 | ||
| 6,949 | 6,144 | 3,888 | 3,113 | 2,159 | ||
| 396 | 275 | 227 | 248 | 199 | ||
| 9,261 | 8,002 | 5,353 | 4,226 | 2,982 | ||
| 1.9 | 1.9 | 73.3 | 73.2 | 182 | ||
| 14,460 | 12,668 | 7,417 | 5,626 | 4,629 | ||
Equity | ||||||
| 315 | 315 | 306 | 305 | 305 | ||
| 8,424 | 7,655 | 3,538 | 2,712 | 1,485 | ||
| 8,739 | 7,970 | 3,844 | 3,017 | 1,791 | ||
| 220 | 228 | 194 | 1.3 | 0.9 | ||
| 8,960 | 8,198 | 4,038 | 3,019 | 1,791 | ||
Liabilities | ||||||
| 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | ||
| 156 | 130 | 53.1 | 22.9 | 13.9 | ||
| 156 | 130 | 53.4 | 22.9 | 13.9 | ||
| 79.6 | 79.4 | 47.8 | 35.5 | 42.9 | ||
| 58.0 | 60.3 | 88.2 | 0.6 | 0.8 | ||
| — | — | — | 0.0 | 0.7 | ||
| 293 | 270 | 189 | 58.9 | 58.4 | ||
| 14.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| 2,797 | 2,468 | 1,870 | 1,484 | 1,273 | ||
| 676 | 592 | 474 | 374 | 338 | ||
| 3,487 | 3,060 | 2,344 | 1,858 | 1,611 | ||
| 252 | 242 | 216 | 197 | 157 | ||
| 123 | 88.2 | 30.8 | 54.9 | 0.0 | ||
| 1,344 | 808 | 535 | 374 | 298 | ||
| 5,205 | 4,198 | 3,126 | 2,484 | 2,066 | ||
| 1.8 | 1.8 | 64.3 | 64.3 | 714 | ||
| 5,500 | 4,469 | 3,379 | 2,607 | 2,838 | ||
| 14,460 | 12,668 | 7,417 | 5,626 | 4,629 | ||
Assets — additional as-filed lines | ||||||
| — | — | 101 | 116 | 83.0 | ||
Trade payables — MSME split | ||||||
| 234 | 261 | 162 | — | — | ||
| 2,562 | 2,207 | 1,708 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 762.5 | 852.6 | 935.0 | 1,222.9 | 1,587.6 | |
| + Capital Work-in-Progress | 27.3 | 65.9 | 355.2 | 646.7 | 845.8 | |
| + Goodwill | 162.1 | 163.8 | 281.1 | 364.9 | 365.0 | |
| + Other Intangibles | 45.9 | 42.5 | 263.0 | 420.4 | 436.2 | |
| + Intangibles under Development | 11.0 | 27.9 | 30.5 | 78.2 | 70.9 | |
| + Non-current Investments | 1.0 | 0.8 | 0.8 | 51.6 | 51.6 | |
| + Other Non-current Financial Assets | 7.5 | 11.6 | 18.3 | 1,403.0 | 1,292.1 | |
| Non-current Financial Assets | 8.4 | 12.4 | 19.1 | 1,454.6 | 1,343.7 | |
| + Deferred Tax Assets | 434.3 | 156.3 | 4.5 | 23.7 | 34.0 | |
| + Other Non-current Assets | 13.3 | 4.9 | 103.0 | 452.1 | 514.1 | |
| Total Non-current Assets | 1,464.9 | 1,326.3 | 1,991.2 | 4,663.5 | 5,197.3 | |
| Current Assets | ||||||
| + Inventories | 541.2 | 750.7 | 1,136.7 | 1,583.9 | 1,915.8 | |
| + Current Investments | 0.0 | 587.7 | 436.8 | 401.7 | 332.3 | |
| + Trade Receivables | 1,297.1 | 1,534.2 | 2,009.2 | 2,924.0 | 3,704.0 | |
| + Cash & Cash Equivalents | 681.8 | 199.8 | 409.5 | 300.7 | 324.4 | |
| + Other Bank Balances | 32.2 | 654.6 | 849.6 | 726.9 | 552.8 | |
| + Other Current Financial Assets | 147.5 | 136.2 | 182.5 | 1,790.3 | 2,035.6 | |
| Current Financial Assets | 2,158.6 | 3,112.5 | 3,887.6 | 6,143.5 | 6,949.1 | |
| + Other Current Assets | 199.1 | 247.5 | 227.0 | 274.9 | 395.8 | |
| Total Current Assets | 2,981.9 | 4,226.3 | 5,352.6 | 8,002.3 | 9,260.7 | |
| + Assets Held for Sale | 182.3 | 73.2 | 73.3 | 1.9 | 1.9 | |
| Total Assets | 4,629.1 | 5,625.7 | 7,417.1 | 12,667.6 | 14,459.9 | |
| Equity | ||||||
| + Equity Share Capital | 305.4 | 305.5 | 305.8 | 315.0 | 315.1 | |
| + Other Equity / Reserves | 1,485.1 | 2,712.0 | 3,538.2 | 7,655.5 | 8,424.4 | |
| Equity — Owners of Parent | 1,790.5 | 3,017.4 | 3,844.0 | 7,970.5 | 8,739.5 | |
| + Minority Interest | 0.9 | 1.3 | 193.7 | 227.8 | 220.3 | |
| Total Equity | 1,791.4 | 3,018.8 | 4,037.6 | 8,198.3 | 8,959.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | |
| + Other Non-current Financial Liab | 13.9 | 22.9 | 53.1 | 129.6 | 155.6 | |
| Non-current Financial Liabilities | 13.9 | 22.9 | 53.4 | 129.8 | 155.7 | |
| + Provisions — Non-current | 42.9 | 35.5 | 47.8 | 79.4 | 79.6 | |
| + Deferred Tax Liabilities | 0.8 | 0.6 | 88.2 | 60.3 | 58.0 | |
| + Other Non-current Liabilities | 0.7 | 0.0 | — | — | — | |
| Non-current Liabilities | 58.4 | 58.9 | 189.5 | 269.6 | 293.4 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.1 | 0.1 | 14.1 | |
| + Trade Payables | 1,272.7 | 1,484.3 | 1,870.0 | 2,468.4 | 2,796.9 | |
| + Other Current Financial Liab | 338.5 | 374.2 | 474.1 | 591.9 | 675.7 | |
| Current Financial Liabilities | 1,611.1 | 1,858.4 | 2,344.3 | 3,060.4 | 3,486.6 | |
| + Provisions — Current | 157.0 | 196.9 | 215.9 | 241.6 | 251.9 | |
| + Current Tax Liabilities | 0.0 | 54.9 | 30.8 | 88.2 | 122.5 | |
| + Other Current Liabilities | 297.5 | 373.6 | 534.7 | 807.9 | 1,343.9 | |
| Current Liabilities | 2,065.6 | 2,483.8 | 3,125.7 | 4,198.0 | 5,205.0 | |
| + Liabilities Held for Sale | 713.7 | 64.3 | 64.3 | 1.8 | 1.8 | |
| Total Liabilities | 2,837.7 | 2,607.0 | 3,379.4 | 4,469.4 | 5,500.1 | |
| Total Equity & Liabilities | 4,629.1 | 5,625.7 | 7,417.1 | 12,667.6 | 14,459.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 83.0 | 115.5 | 101.2 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 162.3 | 261.2 | 234.5 | |
| + Dues to Other Creditors — Current | — | — | 1,707.7 | 2,207.2 | 2,562.4 | |