| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,043 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,307 | 4,307 | 2,181 | 1,280 | 1,129 | ||
| 659 | 659 | 593 | 540 | 479 | ||
| 21,319 | 21,319 | 17,978 | 14,363 | 14,262 | ||
| 34,714 | — | — | — | — | ||
| 17,012 | 17,012 | 15,797 | 13,083 | 13,133 | ||
| ₹261.00 | — | — | — | — | ||
| 34,508 | 34,508 | 30,580 | 26,348 | 25,651 | ||
| 61.8% | 61.8% | 58.8% | 54.5% | 55.6% | ||
| 0.61× | — | — | — | — | ||
| 1.84× | — | — | — | — | ||
| 9.98× | — | — | — | — | ||
| 15.33× | — | — | — | — | ||
| 246.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,853 | 18,570 | 17,001 | 15,293 | 14,246 | ||
| 3,478 | 3,447 | 2,689 | 2,126 | 2,149 | ||
| 2,264 | 2,219 | 1,484 | 909 | 1,271 | ||
| — | 4,057 | 2,582 | 2,352 | 1,978 | ||
| 141 | 141 | 719 | 1,581 | 1,282 | ||
| — | −227 | 446 | 1,402 | 1,060 | ||
| — | 3,916 | 1,863 | 771 | 696 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 17,042.6 | |
| - Cash, Equiv & ST Investments | 1,129.0 | 1,280.0 | 2,181.0 | 4,307.0 | 4,307.0 | |
| + Minority Interest | 479.0 | 540.0 | 593.0 | 659.0 | 659.0 | |
| + Total Debt | 14,262.0 | 14,363.0 | 17,978.0 | 21,319.0 | 21,319.0 | |
| Enterprise Value | — | — | — | — | 34,713.6 | |
| Net Debt (memo) | 13,133.0 | 13,083.0 | 15,797.0 | 17,012.0 | 17,012.0 | |
| EV per Share | — | — | — | — | 261.00 | |
| Total Capital | 25,651.0 | 26,348.0 | 30,580.0 | 34,508.0 | 34,508.0 | |
| Total Debt/Total Capital | 55.60 | 54.51 | 58.79 | 61.78 | 61.78 | |
| Total Debt/EV | — | — | — | — | 0.61 | |
| EV/Sales | — | — | — | — | 1.84 | |
| EV/EBITDA | — | — | — | — | 9.98 | |
| EV/EBIT | — | — | — | — | 15.33 | |
| EV/Free Cash Flow | — | — | — | — | 246.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 14,246.0 | 15,293.0 | 17,001.0 | 18,570.0 | 18,853.0 | |
| EBITDA | 2,149.0 | 2,126.0 | 2,689.0 | 3,447.0 | 3,478.0 | |
| EBIT | 1,271.0 | 909.0 | 1,484.0 | 2,219.0 | 2,264.0 | |
| Operating Cash Flow | 1,978.0 | 2,352.0 | 2,582.0 | 4,057.0 | — | |
| Free Cash Flow | 1,282.0 | 1,581.0 | 719.0 | 141.0 | 141.0 | |
| FCFF (free cash flow to the firm) | 1,060.0 | 1,402.2 | 446.4 | -226.7 | — | |
| Capital Expenditure | 696.0 | 771.0 | 1,863.0 | 3,916.0 | — | |