In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 21,949.0 | 21,673.0 | 21,724.0 | 21,724.0 | |
| + Capital Work-in-Progress | 174.0 | 427.0 | 2,905.0 | 2,905.0 | |
| + Investment Property | 63.0 | 63.0 | 63.0 | 63.0 | |
| + Goodwill | 119.0 | 76.0 | 89.0 | 89.0 | |
| + Other Intangibles | 0.0 | 955.0 | 963.0 | 963.0 | |
| + Non-current Investments | 52.0 | 59.0 | 55.0 | 55.0 | |
| + Long-term Loans | 6.0 | 6.0 | 6.0 | 6.0 | |
| + Other Non-current Financial Assets | 277.0 | 277.0 | 308.0 | 308.0 | |
| Non-current Financial Assets | 335.0 | 342.0 | 369.0 | 369.0 | |
| + Other Non-current Assets | 396.0 | 1,360.0 | 1,946.0 | 1,946.0 | |
| Total Non-current Assets | 23,036.0 | 24,896.0 | 28,059.0 | 28,059.0 | |
| Current Assets | |||||
| + Inventories | 878.0 | 725.0 | 698.0 | 698.0 | |
| + Current Investments | 5.0 | 0.0 | 99.0 | 99.0 | |
| + Trade Receivables | 2,256.0 | 2,428.0 | 2,416.0 | 2,416.0 | |
| + Cash & Cash Equivalents | 1,275.0 | 2,181.0 | 4,208.0 | 4,208.0 | |
| + Other Bank Balances | 1,436.0 | 1,861.0 | 1,364.0 | 1,364.0 | |
| + Short-term Loans | 2.0 | 4.0 | 4.0 | 4.0 | |
| + Other Current Financial Assets | 323.0 | 747.0 | 537.0 | 537.0 | |
| Current Financial Assets | 5,297.0 | 7,221.0 | 8,628.0 | 8,628.0 | |
| + Other Current Assets | 395.0 | 381.0 | 394.0 | 394.0 | |
| Total Current Assets | 6,597.0 | 8,341.0 | 9,745.0 | 9,745.0 | |
| Total Assets | 37,168.0 | 40,981.0 | 46,470.0 | 46,470.0 | |
| Equity | |||||
| + Equity Share Capital | 133.0 | 133.0 | 133.0 | 133.0 | |
| + Other Equity / Reserves | 11,312.0 | 11,876.0 | 12,397.0 | 12,397.0 | |
| Equity — Owners of Parent | 11,445.0 | 12,009.0 | 12,530.0 | 12,530.0 | |
| + Minority Interest | 540.0 | 593.0 | 659.0 | 659.0 | |
| Total Equity | 11,985.0 | 12,602.0 | 13,189.0 | 13,189.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 10,856.0 | 13,073.0 | 15,292.0 | 15,292.0 | |
| + Other Non-current Financial Liab | 2,372.0 | 2,505.0 | 2,974.0 | 2,974.0 | |
| Non-current Financial Liabilities | 13,286.0 | 15,637.0 | 18,333.0 | 18,333.0 | |
| + Provisions — Non-current | 539.0 | 582.0 | 632.0 | 632.0 | |
| + Deferred Tax Liabilities | 4,150.0 | 3,391.0 | 3,410.0 | 3,410.0 | |
| + Other Non-current Liabilities | 263.0 | 287.0 | 322.0 | 322.0 | |
| Non-current Liabilities | 18,238.0 | 19,897.0 | 22,697.0 | 22,697.0 | |
| + Borrowings — Current | 3,507.0 | 4,905.0 | 6,027.0 | 6,027.0 | |
| + Trade Payables | 1,272.0 | 1,588.0 | 1,848.0 | 1,848.0 | |
| + Other Current Financial Liab | 1,057.0 | 1,072.0 | 1,590.0 | 1,590.0 | |
| Current Financial Liabilities | 5,836.0 | 7,565.0 | 9,465.0 | 9,465.0 | |
| + Provisions — Current | 60.0 | 53.0 | 102.0 | 102.0 | |
| + Current Tax Liabilities | 2.0 | 6.0 | 23.0 | 23.0 | |
| + Other Current Liabilities | 907.0 | 856.0 | 994.0 | 994.0 | |
| Current Liabilities | 6,805.0 | 8,480.0 | 10,584.0 | 10,584.0 | |
| Total Liabilities | 25,183.0 | 28,379.0 | 33,281.0 | 33,281.0 | |
| Total Equity & Liabilities | 37,168.0 | 40,981.0 | 46,470.0 | 46,470.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 27.0 | 14.0 | 25.0 | 25.0 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 58.0 | 59.0 | 67.0 | 67.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 47.0 | 54.0 | 54.0 | |
| + Dues to Other Creditors — Current | — | 1,541.0 | 1,794.0 | 1,794.0 | |
| + Dues to Other Creditors — Non-current | — | 59.0 | 67.0 | 67.0 | |