| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,853 | 18,570 | 17,001 | 15,293 | 14,246 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,194 | 1,260 | 1,622 | 2,008 | 1,585 | ||
| 20,047 | 19,830 | 18,623 | 17,301 | 15,831 | ||
Expenses | ||||||
| 11,514 | 11,353 | 11,005 | 9,967 | 9,131 | ||
| 107 | 107 | 6.0 | 11.0 | 14.0 | ||
| 1,526 | 1,478 | 1,221 | 1,213 | 1,189 | ||
| 1,309 | 1,360 | 1,324 | 1,234 | 1,117 | ||
| 1,214 | 1,228 | 1,205 | 1,217 | 878 | ||
| 2,228 | 2,185 | 2,080 | 1,976 | 1,763 | ||
| 17,898 | 17,711 | 16,841 | 15,618 | 14,092 | ||
| 3,478 | 3,447 | 2,689 | 2,126 | 2,149 | ||
| 2,264 | 2,219 | 1,484 | 909 | 1,271 | ||
Profit | ||||||
| 2,149 | 2,119 | 1,782 | 1,683 | 1,739 | ||
| 2,149 | 2,119 | 1,782 | 1,683 | 1,739 | ||
| 484 | 486 | 419 | 365 | 350 | ||
| 38.0 | 15.0 | −65.0 | −129 | −8.0 | ||
| 522 | 501 | 354 | 236 | 342 | ||
| 1,627 | 1,618 | 1,428 | 1,447 | 1,397 | ||
| 1,627 | 1,618 | 1,428 | 1,447 | 1,397 | ||
| −37.0 | −39.0 | −13.0 | 5.0 | −18.0 | ||
| 1,590 | 1,579 | 1,415 | 1,452 | 1,379 | ||
| 1,551 | 1,542 | 1,369 | 1,376 | 1,343 | ||
| 76.0 | 76.0 | 59.0 | 71.0 | 54.0 | ||
Per share | ||||||
| ₹11.70 | ₹11.63 | ₹10.32 | ₹10.38 | ₹10.13 | ||
| ₹11.70 | ₹11.63 | ₹10.32 | ₹10.38 | ₹10.13 | ||
Other comprehensive income — detail | ||||||
| −37.0 | −39.0 | −13.0 | — | — | ||
| −37.0 | −39.0 | −13.0 | 5.0 | −18.0 | ||
| 1,514 | 1,503 | 1,356 | 1,381 | 1,325 | ||
| 76.0 | 76.0 | 59.0 | 71.0 | 54.0 | ||
Per share — as-filed variants | ||||||
| ₹11.70 | ₹11.63 | ₹10.32 | ₹10.38 | ₹10.13 | ||
| ₹11.70 | ₹11.63 | ₹10.32 | ₹10.38 | ₹10.13 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,232 | 7,110 | 5,990 | 5,315 | 5,101 | ||
| 38.4% | 38.3% | 35.2% | 34.8% | 35.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,149 | 2,119 | 1,782 | 1,683 | 1,739 | ||
| 1,627 | 1,618 | 1,428 | 1,447 | 1,397 | ||
| ₹11.70 | ₹11.63 | ₹10.32 | ₹10.38 | ₹10.13 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,246.0 | 15,293.0 | 17,001.0 | 18,570.0 | 18,853.0 | |
| Other Income | 1,585.0 | 2,008.0 | 1,622.0 | 1,260.0 | 1,194.0 | |
| Total Income | 15,831.0 | 17,301.0 | 18,623.0 | 19,830.0 | 20,047.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,131.0 | 9,967.0 | 11,005.0 | 11,353.0 | 11,514.0 | |
| + Purchases of Stock-in-Trade | 14.0 | 11.0 | 6.0 | 107.0 | 107.0 | |
| + Employee Benefit Expense | 1,189.0 | 1,213.0 | 1,221.0 | 1,478.0 | 1,526.0 | |
| + Finance Costs | 1,117.0 | 1,234.0 | 1,324.0 | 1,360.0 | 1,309.0 | |
| + Depreciation & Amortisation | 878.0 | 1,217.0 | 1,205.0 | 1,228.0 | 1,214.0 | |
| + Other Expenses | 1,763.0 | 1,976.0 | 2,080.0 | 2,185.0 | 2,228.0 | |
| Total Expenses | 14,092.0 | 15,618.0 | 16,841.0 | 17,711.0 | 17,898.0 | |
| EBITDA | 2,149.0 | 2,126.0 | 2,689.0 | 3,447.0 | 3,478.0 | |
| EBIT | 1,271.0 | 909.0 | 1,484.0 | 2,219.0 | 2,264.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,739.0 | 1,683.0 | 1,782.0 | 2,119.0 | 2,149.0 | |
| Pretax Income | 1,739.0 | 1,683.0 | 1,782.0 | 2,119.0 | 2,149.0 | |
| + Current Tax | 350.0 | 365.0 | 419.0 | 486.0 | 484.0 | |
| + Deferred Tax | -8.0 | -129.0 | -65.0 | 15.0 | 38.0 | |
| Tax Expense | 342.0 | 236.0 | 354.0 | 501.0 | 522.0 | |
| Net Income | 1,397.0 | 1,447.0 | 1,428.0 | 1,618.0 | 1,627.0 | |
| + Net Income — Continuing Ops | 1,397.0 | 1,447.0 | 1,428.0 | 1,618.0 | 1,627.0 | |
| + Other Comprehensive Income | -18.0 | 5.0 | -13.0 | -39.0 | -37.0 | |
| Total Comprehensive Income | 1,379.0 | 1,452.0 | 1,415.0 | 1,579.0 | 1,590.0 | |
| Net Income to Common | 1,343.0 | 1,376.0 | 1,369.0 | 1,542.0 | 1,551.0 | |
| Minority Interest | 54.0 | 71.0 | 59.0 | 76.0 | 76.0 | |
| Per Share | ||||||
| Basic EPS | 10.13 | 10.38 | 10.32 | 11.63 | 11.70 | |
| Diluted EPS | 10.13 | 10.38 | 10.32 | 11.63 | 11.70 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -13.0 | -39.0 | -37.0 | |
| + Items NOT to be Reclassified to P&L | -18.0 | 5.0 | -13.0 | -39.0 | -37.0 | |
| Comprehensive Income — Owners of Parent | 1,325.0 | 1,381.0 | 1,356.0 | 1,503.0 | 1,514.0 | |
| Comprehensive Income — Non-controlling Interests | 54.0 | 71.0 | 59.0 | 76.0 | 76.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.13 | 10.38 | 10.32 | 11.63 | 11.70 | |
| Diluted EPS — Continuing Operations | 10.13 | 10.38 | 10.32 | 11.63 | 11.70 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,101.0 | 5,315.0 | 5,990.0 | 7,110.0 | 7,232.0 | |
| Gross Margin % | 35.81 | 34.75 | 35.23 | 38.29 | 38.36 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,739.0 | 1,683.0 | 1,782.0 | 2,119.0 | 2,149.0 | |
| Net Income Adj (tax-effected) | 1,397.0 | 1,447.0 | 1,428.0 | 1,618.0 | 1,627.0 | |
| EPS Adj | 10.13 | 10.38 | 10.32 | 11.63 | 11.70 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 1.50 | 1.70 | 0.00 | |
| Filed Dscr | 1.00 | 0.00 | 1.40 | 1.40 | 0.00 | |
| Filed Iscr | 3.00 | 0.00 | 3.00 | 3.10 | 0.00 | |
| Paid Up Equity Capital | 133.0 | 133.0 | 133.0 | 133.0 | 133.0 | |