In ₹ Crore except Per Share Latest Annual	CESC FY26	TATAPOWER FY26	TORNTPOWER FY26	NTPC FY26	Peer Average
Valuation — at last close
P/E	◆ 11.02×	29.40×	24.55×	11.13×	21.69× -49%
P/B	◆ 1.36×	2.79×	3.11×	1.48×	2.46× -45%
EV/EBITDA	◆ 9.67×	13.31×	12.88×	10.28×	12.16× -20%
Market Cap	₹17,043 Cr	₹1.10L Cr	₹59,329 Cr	₹3.01L Cr	₹1.57L Cr -89%
Growth
Revenue CAGR 3Y	◆ 9.24%	4.24%	4.08%	2.07%	3.46% +167%
Revenue CAGR 5Y	9.79%	13.97%	◆ 18.93%	10.93%	14.61% -33%
Net Income CAGR 3Y	5.02%	10.34%	4.49%	◆ 17.18%	10.67% -53%
Revenue YoY (latest Q)	5.44%	5.63%	2.75%	◆ 7.81%	5.40% +1%
Net Income YoY (latest Q)	3.71%	10.98%	-10.75%	◆ 12.90%	4.38% -15%
Profitability
EBITDA Margin	18.56%	20.98%	19.13%	◆ 29.50%	23.20% -20%
Net Income Margin	8.71%	8.20%	8.52%	◆ 14.70%	10.47% -17%
Return on Common Equity	12.57%	9.95%	13.17%	◆ 13.97%	12.36% +2%
Return on Capital Employed	6.49%	6.70%	◆ 12.19%	8.22%	9.04% -28%
Return on Assets	3.70%	3.08%	◆ 6.04%	5.09%	4.74% -22%
Credit & Quality
Total Debt/Equity	1.62×	1.50×	◆ 0.70×	1.27×	1.16× +40%
Interest Coverage	1.63×	1.58×	◆ 4.20×	2.58×	2.79× -42%
Scale — latest FY
Revenue / Total Income	₹18,570 Cr	₹62,429 Cr	₹28,966 Cr	₹1.87L Cr	₹92,927 Cr -80%
Net Income	₹1,618 Cr	₹5,118 Cr	₹2,469 Cr	₹27,546 Cr	₹11,711 Cr -86%
Total Assets	₹46,470 Cr	₹1.75L Cr	₹45,193 Cr	₹5.59L Cr	₹2.60L Cr -82%
EPS	₹11.63	₹11.72	₹47.95	₹27.9	₹29.19 -60%
Book Value per Share	₹94.21	₹123.5	₹378.55	₹209.53	₹237.19 -60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.