In ₹ Crore except Per Share Latest Annual | CESC FY26 | TATAPOWER FY26 | TORNTPOWER FY26 | NTPC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.70× | 31.10× | 27.07× | ◆ 11.97× | 27.07× -53% | |
| P/B | ◆ 1.49× | 2.45× | 3.32× | 1.53× | 2.45× -39% | |
| EV/EBITDA | 10.63× | 13.89× | 13.87× | ◆ 10.63× | 13.87× -23% | |
| Market Cap | ₹19,637 Cr | ₹1.16L Cr | ₹65,406 Cr | ₹3.24L Cr | ₹1.16L Cr -83% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 9.24% | 4.24% | 4.08% | 2.07% | 4.08% +126% | |
| Revenue CAGR 5Y | 9.79% | 13.97% | ◆ 18.93% | 10.93% | 13.97% -30% | |
| Net Income CAGR 3Y | 5.02% | 10.34% | 4.49% | ◆ 17.18% | 10.34% -51% | |
| Revenue YoY (latest Q) | 5.44% | 5.63% | 2.75% | ◆ 7.81% | 5.63% -3% | |
| Net Income YoY (latest Q) | 3.71% | 10.98% | -10.75% | ◆ 12.90% | 10.98% -66% | |
| Profitability | ||||||
| EBITDA Margin | 18.56% | 20.98% | 19.13% | ◆ 29.50% | 20.98% -12% | |
| Net Income Margin | 8.71% | 8.20% | 8.52% | ◆ 14.70% | 8.52% +2% | |
| Return on Common Equity | 11.69% | 7.88% | 12.26% | ◆ 12.81% | 12.26% -5% | |
| Return on Capital Employed | 6.18% | 6.09% | ◆ 11.07% | 8.03% | 8.03% -23% | |
| Return on Assets | 3.48% | 2.92% | ◆ 5.46% | 4.93% | 4.93% -29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.62× | 1.50× | ◆ 0.70× | 1.27× | 1.27× +28% | |
| Interest Coverage | 1.63× | 1.58× | ◆ 4.20× | 2.58× | 2.58× -37% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹18,570 Cr | ₹62,429 Cr | ₹28,966 Cr | ₹1.87L Cr | ₹62,429 Cr -70% | |
| Net Income | ₹1,618 Cr | ₹5,118 Cr | ₹2,469 Cr | ₹27,546 Cr | ₹5,118 Cr -68% | |
| Total Assets | ₹46,470 Cr | ₹1.75L Cr | ₹45,193 Cr | ₹5.59L Cr | ₹1.75L Cr -73% | |
| EPS | ₹11.63 | ₹11.72 | ₹47.95 | ₹27.9 | ₹27.9 -58% | |
| Book Value per Share | ₹99.17 | ₹148.76 | ₹391.12 | ₹217.76 | ₹217.76 -54% | |