Cemindia Projects enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


22,118	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
475	475	358	609	446
—	—	5.0	4.4	4.0
867	867	933	862	725
22,510	—	—	—	—
392	392	575	253	278
₹1,310.22	—	—	—	—

3,266	3,266	2,771	2,360	1,966
26.5%	26.5%	33.7%	36.5%	36.9%
0.04×	—	—	—	—

2.21×	—	—	—	—
21.29×	—	—	—	—
25.28×	—	—	—	—
95.39×	—	—	—	—
10,185	10,061	9,097	7,718	5,091
1,058	1,022	869	745	400
890	856	677	537	286
—	500	203	704	471
236	236	−25.2	348	52.8
—	184	−86.2	281	−9.1
—	264	228	356	418

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CEMPRO₹1,287.40

Cemindia Projects Ltd.

· Infrastructure

₹ CrorePeersENGINERSIN IRB KPIL NCC IRCON RITES AFCONS TECHNOEMcap ₹22,118 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	22,117.5
- Cash, Equiv & ST Investments	446.3	608.8	357.7	474.7	474.7
+ Minority Interest	4.0	4.4	5.0	—	—
+ Total Debt	724.7	862.0	932.8	866.8	866.8
Enterprise Value	—	—	—	—	22,509.6
Net Debt (memo)	278.4	253.3	575.2	392.1	392.1
EV per Share	—	—	—	—	1,310.22

Total Capital	1,966.2	2,360.2	2,771.2	3,266.4	3,266.4
Total Debt/Total Capital	36.86	36.52	33.66	26.54	26.54
Total Debt/EV	—	—	—	—	0.04

EV/Sales	—	—	—	—	2.21
EV/EBITDA	—	—	—	—	21.29
EV/EBIT	—	—	—	—	25.28
EV/Free Cash Flow	—	—	—	—	95.39
Reference Items — Trailing FY Values
Sales	5,090.9	7,717.9	9,096.9	10,060.6	10,185.3
EBITDA	399.9	745.1	868.6	1,021.6	1,057.5
EBIT	286.4	537.2	676.7	855.7	890.3
Operating Cash Flow	471.1	704.3	202.7	499.8	—
Free Cash Flow	52.8	347.9	-25.2	236.0	236.0
FCFF (free cash flow to the firm)	-9.1	280.7	-86.2	184.2	—
Capital Expenditure	418.3	356.4	227.9	263.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.